| Revenue | NOK 3,7M | -6% |
| EBITDA | NOK 223K | -48% |
| Net profit | NOK 176K | -56% |
| Total assets | NOK 1,6M | +65% |
| Equity | NOK 284K | -47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 956 | 5 100 | 5 443 | 4 942 | 3 741 | 1 406 | 1 916 | 3 231 | 3 567 | 4 489 | 5 132 | 5 145 | 510 | 462 | 1 560 | 3 946 | 3 700 |
| Staff expenses | −872 | −973 | −1 205 | −919 | −928 | −718 | −489 | −401 | −613 | −791 | −756 | −755 | −1 | −0 | −0 | −0 | −240 |
| EBITDA | −180 | 104 | 15 | 87 | −288 | −296 | −157 | −8 | −38 | −173 | −228 | −128 | −151 | 11 | 107 | 425 | 223 |
| Depreciation & amort. | −54 | −43 | −66 | −92 | −92 | −61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −234 | 61 | −50 | −5 | −381 | −358 | −157 | −8 | −38 | −173 | −228 | −128 | −151 | 11 | 107 | 425 | 223 |
| Net financials | 24 | 4 | 181 | −7 | 0 | 130 | 0 | −0 | 204 | 192 | 187 | 0 | 127 | −2 | −19 | −25 | −47 |
| Profit before tax | −210 | 65 | 131 | −12 | −378 | −228 | −157 | −8 | 166 | 19 | −40 | −128 | −25 | 9 | 88 | 400 | 176 |
| Tax | −56 | 19 | −7 | 1 | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −154 | 46 | 138 | −13 | −378 | −216 | −157 | −8 | 166 | 19 | −40 | −128 | −25 | 9 | 88 | 400 | 176 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 800 | 2 119 | 2 105 | 1 782 | 1 145 | 772 | 787 | 553 | 909 | 854 | 888 | 736 | 89 | 58 | 324 | 976 | 1 610 |
| Equity | 1 135 | 1 181 | 1 169 | 1 157 | 779 | 564 | 407 | 398 | 565 | 584 | 543 | 415 | 41 | 50 | 138 | 538 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 168 |
| Short-term debt | 565 | 871 | 724 | 450 | 234 | 209 | 381 | 155 | 344 | 270 | 345 | 321 | 49 | 9 | 154 | 438 | 1 158 |
| Total debt | 664 | 938 | 936 | 625 | 366 | 209 | 381 | 155 | 344 | 270 | 345 | 321 | 49 | 9 | 185 | 438 | 1 326 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fb Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bruun | Chairman | 0 companies |