| Revenue | NOK 190K | +30% |
| EBITDA | NOK 125K | +38% |
| Net profit | NOK 97K | +372% |
| Total assets | NOK 731K | +7% |
| Equity | NOK 643K | +18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 404 | 192 | 223 | 352 | 365 | 372 | 376 | 373 | 403 | 311 | 332 | 364 | 346 | 392 | 1 248 | 146 | 190 |
| Staff expenses | −0 | −5 | −5 | −5 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 283 | 83 | 78 | −60 | 280 | 163 | 253 | 136 | 181 | 106 | 229 | 258 | 184 | 272 | 1 143 | 90 | 125 |
| Depreciation & amort. | −0 | −65 | −55 | −55 | −60 | −61 | −61 | −61 | −61 | −61 | −62 | −43 | −35 | −35 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 219 | 27 | 23 | −120 | 219 | 101 | 192 | 75 | 120 | 44 | 186 | 222 | 149 | 272 | 1 143 | 90 | 125 |
| Net financials | 0 | −246 | −196 | −176 | −166 | −154 | −155 | −149 | −133 | −127 | −123 | −318 | −108 | −91 | −69 | −12 | −50 | −0 |
| Profit before tax | 0 | −27 | −169 | −154 | −286 | 65 | −54 | 43 | −58 | −7 | −79 | −132 | 114 | 58 | 202 | 1 131 | 40 | 125 |
| Tax | −0 | −8 | −47 | −43 | −80 | 18 | −8 | 12 | −1 | 6 | −11 | 23 | 25 | 13 | 45 | 249 | 20 | 27 |
| Net profit | 0 | −20 | −121 | −111 | −206 | 46 | −46 | 32 | −57 | −13 | −68 | −155 | 89 | 45 | 158 | 883 | 21 | 97 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 052 | 2 850 | 2 822 | 2 635 | 2 607 | 2 470 | 2 415 | 2 500 | 2 460 | 2 239 | 1 965 | 1 932 | 1 859 | 1 890 | 667 | 681 | 731 |
| Equity | — | 250 | 128 | 18 | −38 | 8 | −38 | 145 | 88 | 75 | 7 | −149 | −60 | −15 | 143 | 526 | 546 | 643 |
| Long-term debt | 0 | 2 744 | 0 | 0 | 0 | 2 577 | 2 497 | 2 257 | 2 403 | 2 295 | 2 182 | 2 062 | 1 929 | 1 783 | 1 637 | 65 | 48 | 39 |
| Short-term debt | 0 | 58 | 31 | 197 | 20 | 21 | 11 | 13 | 10 | 90 | 51 | 52 | 64 | 90 | 110 | 76 | 87 | 48 |
| Total debt | 0 | 2 803 | 2 721 | 2 804 | 2 674 | 2 599 | 2 507 | 2 271 | 2 412 | 2 385 | 2 233 | 2 114 | 1 992 | 1 874 | 1 747 | 142 | 135 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.1% | 12.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Uppheim | Contact Person | 0 companies |
| Erland Andersen | Chairman | 0 companies |
| Torgeir Skogvoll | Board of Directors | 0 companies |