| Revenue | NOK 111,1M | -6% |
| EBITDA | NOK 59,1M | -6% |
| Net profit | NOK 12,1M | -23% |
| Total assets | NOK 688,4M | -3% |
| Equity | NOK 222,4M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 817 | 101 712 | 118 431 | 118 032 | 111 121 |
| Staff expenses | −148 | −148 | −150 | −148 | −148 |
| EBITDA | 49 309 | 54 099 | 62 738 | 62 751 | 59 055 |
| Depreciation & amort. | −26 778 | −40 052 | −28 197 | −28 062 | −27 860 |
| EBIT | 22 531 | 14 047 | 34 540 | 34 689 | 31 195 |
| Net financials | −14 335 | −9 585 | −14 976 | −13 492 | −14 462 |
| Profit before tax | 8 196 | 4 462 | 19 565 | 21 197 | 16 733 |
| Tax | 2 140 | 1 685 | 4 772 | 5 432 | 4 640 |
| Net profit | 6 056 | 2 777 | 14 793 | 15 766 | 12 093 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 758 076 | 790 673 | 799 399 | 711 674 | 688 371 |
| Equity | 176 967 | 179 744 | 194 537 | 210 303 | 222 396 |
| Long-term debt | 485 174 | 571 404 | 557 633 | 446 806 | 422 035 |
| Short-term debt | 95 935 | 39 526 | 47 229 | 54 565 | 43 940 |
| Total debt | 581 109 | 610 929 | 604 862 | 501 371 | 465 976 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
ML Deputy Member | Deputy Member | 2024 |
CW Chief Executive Officer | Chief Executive Officer | 2010 |
ES Chief Executive Officer | Chief Executive Officer | 2025 |
IM Deputy Member | Deputy Member | 2024 |
GØ Deputy Member | Deputy Member | 2023 |
BO Deputy Member | Deputy Member | 2020 |
| Former (4) | ||
TH Deputy Member | Deputy Member | 2020 – 2023 |
RF Deputy Member | Deputy Member | 2020 – 2024 |
SC Deputy Member | Deputy Member | 2020 – 2024 |
AF Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.5% | 54.5% | 2024 | |
| Company | 45.5% | 45.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Ljones Brekke | Deputy Member | 0 companies |
| Terje Handeland | Deputy Member | 0 companies |
| Ronny Fiuren | Deputy Member | 0 companies |
| Cecilie Willgohs Melbye | Chief Executive Officer | 0 companies |
| Sjur Christian Monsen | Deputy Member | 0 companies |
| Erik Sirevaag | Chief Executive Officer | 0 companies |
| Ida Marita Bøe | Deputy Member | 0 companies |
| Geir Østerhus | Deputy Member | 0 companies |
| Anders Fjelland Bentsen | Deputy Member | 0 companies |
| Bernt Olav Øvstebø | Deputy Member | 0 companies |
| Annelin Tangen Mjølne | Board of Directors | 0 companies |
| Anne Cathrin Østebø | Board of Directors | 0 companies |
| Stein Racin Grødem | Board of Directors | 0 companies |
| Marit Salte | Board of Directors | 0 companies |
| Jostein Kalsheim | Chairman | 0 companies |
| Kjell Erik Grøsfjeld | Board of Directors | 0 companies |