| Revenue | NOK 2,2M | -23% |
| EBITDA | NOK 319K | +467% |
| Net profit | NOK 282K | +394% |
| Total assets | NOK 2,2M | +6% |
| Equity | NOK 1,8M | +19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 207 | 4 104 | 5 396 | 5 706 | 6 025 | 5 246 | 4 462 | 4 441 | 4 787 | 4 979 | 4 527 | 3 354 | 2 712 | 3 016 | 2 840 | 2 897 | 2 243 |
| Staff expenses | −2 001 | −2 940 | −2 964 | −4 041 | −3 423 | −2 744 | −2 352 | −2 088 | −2 389 | −1 522 | −74 | −64 | −55 | −61 | −113 | −981 | −66 |
| EBITDA | 1 156 | 196 | 1 277 | 786 | 1 821 | 1 431 | 1 231 | 1 469 | 1 511 | 588 | 553 | 17 | 634 | 268 | 829 | −87 | 319 |
| Depreciation & amort. | −123 | −10 | −1 | −9 | −10 | −13 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 032 | 186 | 1 275 | 777 | 1 810 | 1 418 | 1 225 | 1 465 | 1 511 | 588 | 553 | 17 | 634 | 268 | 829 | −87 | 319 |
| Net financials | 13 | −19 | −5 | 7 | −93 | 13 | 4 | 10 | 211 | 147 | −1 | −1 | −116 | −136 | −1 | −9 | 16 |
| Profit before tax | 1 045 | 166 | 1 270 | 784 | 1 717 | 1 431 | 1 229 | 1 475 | 1 722 | 735 | 551 | 16 | 518 | 132 | 828 | −96 | 335 |
| Tax | 307 | 59 | 380 | 234 | 541 | 411 | 334 | 381 | 390 | 144 | 127 | 8 | 141 | 59 | 182 | −0 | 53 |
| Net profit | 738 | 107 | 890 | 549 | 1 176 | 1 021 | 895 | 1 094 | 1 332 | 592 | 424 | 9 | 376 | 73 | 646 | −96 | 282 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 538 | 2 660 | 2 379 | 2 533 | 3 149 | 2 646 | 2 214 | 2 645 | 2 954 | 1 385 | 2 388 | 2 162 | 2 460 | 2 177 | 2 198 | 2 096 | 2 212 |
| Equity | 1 568 | 267 | 657 | 706 | 382 | 302 | 498 | 592 | 115 | 707 | 1 131 | 1 139 | 1 516 | 1 588 | 1 609 | 1 513 | 1 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 | 130 | 38 | 0 | 0 | 0 | 428 | 387 | 456 | 443 | 319 | 291 | 293 |
| Short-term debt | 837 | 2 271 | 1 600 | 1 827 | 2 703 | 2 213 | 1 678 | 2 053 | 2 839 | 678 | 830 | 635 | 488 | 145 | 270 | 463 | 124 |
| Total debt | 971 | 2 393 | 1 723 | 1 827 | 2 767 | 2 343 | 1 716 | 2 054 | 2 839 | 678 | 1 258 | 1 023 | 945 | 588 | 589 | 754 | 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Ben Schrøder | Chairman | 0 companies |