| Revenue | NOK 1,5M | +6% |
| EBITDA | NOK -79K | -104% |
| Net profit | NOK -176K | -113% |
| Total assets | NOK 44,4M | +41% |
| Equity | NOK 40,9M | +31% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 227 | 173 999 | 2 815 | 1 557 | 1 345 | 1 400 | 1 400 | 1 400 | 1 450 | 1 534 |
| Staff expenses | −70 207 | −90 066 | −178 | 274 | 151 | −99 | −62 | −287 | 1 442 | −641 |
| EBITDA | 20 607 | 16 712 | 1 480 | 455 | 995 | 462 | 415 | −47 | 1 990 | −79 |
| Depreciation & amort. | −6 456 | −8 143 | −0 | −219 | −452 | −403 | −328 | −291 | −291 | −291 |
| EBIT | 14 151 | 8 569 | 1 480 | 236 | 543 | 59 | 87 | −338 | 1 699 | −370 |
| Net financials | 600 | 875 | −157 | −567 | −518 | −623 | −338 | 160 | 77 | 145 |
| Profit before tax | 14 751 | 9 444 | 1 323 | −331 | 25 | −564 | −251 | −178 | 1 776 | −225 |
| Tax | 4 154 | −2 677 | 198 | −350 | −163 | 321 | −255 | −496 | 391 | −49 |
| Net profit | 10 597 | 15 196 | 1 125 | 18 | 188 | −885 | 4 | −139 | 1 385 | −176 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 229 | 77 239 | 38 433 | 38 687 | 35 747 | 33 602 | 29 146 | 25 867 | 31 495 | 44 407 |
| Equity | 33 708 | 11 341 | 5 939 | 5 873 | 3 587 | 11 378 | 26 694 | 25 681 | 31 280 | 40 899 |
| Long-term debt | 365 | 0 | 0 | −29 132 | 0 | 0 | 0 | 0 | 202 | 2 915 |
| Short-term debt | 24 617 | 32 247 | 0 | 3 682 | 52 | 133 | 0 | 175 | 13 | 593 |
| Total debt | 24 982 | 32 247 | 0 | 3 683 | 52 | 133 | 0 | 175 | 215 | 3 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Bergh | Contact Person | 0 companies |
| Kjell Eddie Wang | Chairman | 0 companies |
| Petter Kure Torgersen | Deputy Chairman | 0 companies |