| Revenue | NOK 1,7M | +12% |
| EBITDA | NOK 394K | -48% |
| Net profit | NOK -57K | -110% |
| Total assets | NOK 12,3M | +0% |
| Equity | NOK 8,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 863 | 855 | 1 101 | 1 014 | 873 | 972 | 887 | 788 | 5 787 | 1 139 | 1 277 | 1 196 | 1 142 | 1 241 | 1 336 | 1 764 | 1 490 | 1 676 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −89 | −152 |
| EBITDA | 340 | 289 | 669 | 543 | 266 | 156 | 146 | −141 | 3 789 | −235 | 450 | 668 | 665 | 558 | 440 | 913 | 754 | 394 |
| Depreciation & amort. | −393 | −361 | −297 | −295 | −297 | −239 | −214 | −220 | −168 | −183 | −197 | −182 | −54 | −44 | −40 | −38 | −286 | −406 |
| EBIT | −54 | −72 | 373 | 248 | −31 | −83 | −67 | −361 | 3 621 | −418 | 253 | 486 | 612 | 515 | 400 | 876 | 468 | −11 |
| Net financials | −117 | −87 | −244 | 304 | 5 755 | −74 | −68 | 73 | −401 | −17 | −25 | −28 | −15 | −9 | −10 | −26 | −68 | −59 |
| Profit before tax | −170 | −159 | 128 | 552 | 5 724 | −157 | −136 | −287 | 3 220 | −435 | 228 | 458 | 597 | 505 | 390 | 850 | 400 | −71 |
| Tax | −65 | −38 | 44 | −16 | −16 | −36 | −37 | −80 | 901 | −97 | 59 | 101 | 258 | 548 | −9 | 189 | −190 | −14 |
| Net profit | −106 | −121 | 84 | 568 | 5 740 | −121 | −99 | −207 | 2 319 | −338 | 169 | 357 | 339 | −42 | 399 | 661 | 591 | −57 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 393 | 5 726 | 5 831 | 11 625 | 11 210 | 10 819 | 9 952 | 8 985 | 10 011 | 9 497 | 9 499 | 9 537 | 9 446 | 9 852 | 9 618 | 11 314 | 12 291 | 12 334 |
| Equity | 14 | −107 | −23 | 2 476 | 8 216 | 8 095 | 6 996 | 6 789 | 7 608 | 7 270 | 7 440 | 7 797 | 8 255 | 8 256 | 8 655 | 9 316 | 8 918 | 8 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 963 | 1 277 | 1 006 | 672 | 0 | 557 | 190 | 0 | 0 | 379 | 673 | 1 269 | 1 619 | 1 534 |
| Short-term debt | 3 974 | 768 | 1 002 | 4 561 | 2 031 | 1 447 | 1 950 | 1 524 | 2 404 | 1 669 | 1 870 | 1 720 | 1 190 | 1 218 | 290 | 729 | 1 754 | 1 939 |
| Total debt | 4 379 | 5 833 | 5 854 | 9 149 | 2 994 | 2 724 | 2 957 | 2 197 | 2 404 | 2 226 | 2 059 | 1 720 | 1 190 | 1 597 | 963 | 1 998 | 3 373 | 3 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Engebret Eidsgaard | Deputy Member | 0 companies |
| Anders Eidsgaard | Chairman | 0 companies |