| Revenue | NOK 28K | +50% |
| EBITDA | NOK 36K | +665% |
| Net profit | NOK 20K | -74% |
| Total assets | NOK 196K | -51% |
| Equity | NOK 150K | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 179 | 24 | 9 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 45 | 28 | 16 | 19 | 28 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −57 | 94 | −37 | −27 | −0 | 0 | 0 | 0 | 0 | −33 | −32 | −1 | 23 | 28 | −29 | 5 | 36 |
| Depreciation & amort. | −56 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −3 | −2 | −9 |
| EBIT | −113 | 64 | −37 | −27 | −0 | 0 | 0 | 0 | 0 | −33 | −32 | −1 | 23 | 25 | −31 | 2 | 27 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 45 | 96 | −0 |
| Profit before tax | −113 | 64 | −37 | −27 | −0 | 0 | 0 | 0 | 0 | −35 | −32 | −1 | 23 | 25 | 13 | 99 | 26 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | 19 | 22 | 6 |
| Net profit | −113 | 64 | −37 | −27 | −0 | 0 | 0 | 0 | 0 | −35 | −32 | −1 | 23 | 35 | −6 | 77 | 20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 62 | 46 | 33 | 33 | 33 | 33 | 33 | 33 | 287 | 45 | 523 | 33 | 877 | 885 | 399 | 196 |
| Equity | −50 | 14 | −23 | −50 | −51 | −51 | −51 | −51 | −51 | −2 | −64 | −36 | 33 | 59 | 53 | 130 | 150 |
| Long-term debt | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 82 | 531 | 0 | 760 | 766 | 192 | 38 |
| Short-term debt | 45 | 48 | 69 | 83 | 83 | 83 | 83 | 83 | 83 | 28 | 28 | 28 | 0 | 59 | 66 | 78 | 8 |
| Total debt | 229 | 48 | 69 | 83 | 83 | 83 | 83 | 83 | 83 | 289 | 109 | 558 | 0 | 819 | 832 | 270 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre André Zeiner-Gundersen | Deputy Member | 0 companies |
| Dag Herman Zeiner-Gundersen | Chairman | 0 companies |