| Revenue | NOK 4,6M | +18% |
| EBITDA | NOK 2,8M | +23% |
| Net profit | NOK 1,4M | +10% |
| Total assets | NOK 15,3M | +6% |
| Equity | NOK 5M | +40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 039 | 1 869 | 1 892 | 1 833 | 1 885 | 2 639 | 2 474 | 3 463 | 3 700 | 3 697 | 3 932 | 3 354 | 3 862 | 4 557 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 861 | 956 | 1 145 | 1 097 | 743 | 2 258 | 2 151 | 2 166 | 2 593 | 2 232 | 2 381 | 1 791 | 2 248 | 2 776 |
| Depreciation & amort. | −340 | −370 | −168 | 581 | −207 | −243 | −286 | −280 | −372 | −372 | −380 | −380 | −385 | −393 |
| EBIT | 1 521 | 586 | 977 | 1 678 | 536 | 2 016 | 1 865 | 1 886 | 2 221 | 1 861 | 2 001 | 1 410 | 1 864 | 2 383 |
| Net financials | −1 382 | −915 | −1 033 | −1 026 | −667 | −513 | −527 | −467 | −545 | −527 | −228 | −235 | −215 | −580 |
| Profit before tax | 139 | −330 | −56 | 651 | −131 | 1 503 | 1 338 | 1 419 | 1 676 | 1 334 | 1 773 | 1 176 | 1 648 | 1 803 |
| Tax | 39 | −92 | −16 | 184 | −5 | 375 | 376 | 355 | 400 | 303 | 390 | 260 | 365 | 395 |
| Net profit | 100 | −237 | −41 | 467 | −126 | 1 128 | 961 | 1 064 | 1 276 | 1 031 | 1 383 | 916 | 1 284 | 1 408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 181 | 17 101 | 16 103 | 15 778 | 15 957 | 16 749 | 16 241 | 16 731 | 18 442 | 15 372 | 15 627 | 15 200 | 14 433 | 15 303 |
| Equity | 2 274 | 2 007 | 1 614 | 2 081 | 1 382 | 1 411 | 1 272 | 1 336 | 1 372 | 1 263 | 1 365 | 2 281 | 3 565 | 4 973 |
| Long-term debt | 0 | 12 964 | 12 964 | 12 964 | 14 400 | 14 100 | 13 800 | 15 064 | 14 046 | 13 594 | 12 378 | 12 378 | 10 105 | 9 103 |
| Short-term debt | 1 943 | 2 130 | 1 525 | 732 | 174 | 1 239 | 1 169 | 332 | 3 024 | 514 | 1 884 | 540 | 763 | 1 227 |
| Total debt | 14 907 | 15 094 | 14 489 | 13 697 | 14 574 | 15 339 | 14 969 | 15 395 | 17 070 | 14 108 | 14 262 | 12 919 | 10 869 | 10 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Dag Rognlien Stenberg | Chairman | 0 companies |