| Revenue | NOK 23,8M | +152% |
| EBITDA | NOK 1,6M | +278% |
| Net profit | NOK 1,1M | +233% |
| Total assets | NOK 4,7M | +3% |
| Equity | NOK 3,5M | +44% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 225 | 6 632 | 9 368 | 4 910 | 9 164 | 8 445 | 10 510 | 4 941 | 13 298 | 8 725 | 12 223 | 12 732 | 8 527 | 32 518 | 17 409 | 9 454 | 23 817 |
| Staff expenses | −1 562 | −1 860 | −1 750 | −1 919 | −2 531 | −3 112 | −2 635 | −1 849 | −2 202 | −2 593 | −1 888 | −2 117 | −2 170 | −2 722 | −3 430 | −2 734 | −3 517 |
| EBITDA | 298 | 242 | 433 | 155 | 152 | −387 | 313 | −261 | 715 | −297 | 842 | 280 | −62 | 1 639 | 1 255 | −920 | 1 637 |
| Depreciation & amort. | −77 | −142 | −181 | −181 | −127 | −126 | −126 | −114 | −103 | −72 | −15 | −38 | −38 | −54 | −157 | −144 | −108 |
| EBIT | 221 | 101 | 252 | −26 | 25 | −512 | 187 | −375 | 612 | −369 | 826 | 243 | −99 | 1 585 | 1 098 | −1 065 | 1 529 |
| Net financials | 39 | −11 | −38 | 3 | −52 | 63 | −23 | −18 | −39 | −17 | −76 | −6 | −20 | −120 | −35 | 32 | −139 |
| Profit before tax | 260 | 90 | 213 | −22 | −27 | −449 | 164 | −393 | 573 | −386 | 750 | 237 | −120 | 1 465 | 1 063 | −1 033 | 1 390 |
| Tax | 73 | 39 | 51 | −6 | −5 | 82 | −0 | −0 | −0 | −0 | 6 | 21 | −25 | 333 | 237 | −224 | 313 |
| Net profit | 187 | 52 | 162 | −16 | −22 | −531 | 164 | −393 | 573 | −386 | 744 | 216 | −95 | 1 133 | 826 | −809 | 1 078 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 937 | 2 096 | 2 355 | 2 583 | 2 238 | 1 892 | 1 701 | 654 | 2 076 | 1 429 | 3 566 | 2 441 | 3 662 | 6 859 | 5 263 | 4 586 | 4 741 |
| Equity | 888 | 939 | 1 102 | 1 085 | 1 064 | 533 | 696 | 229 | 801 | 416 | 1 160 | 1 376 | 1 281 | 2 414 | 3 240 | 2 431 | 3 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 220 | 150 | 61 | 0 | 0 | 0 | 47 | 31 | 1 | 334 | 67 | 0 | 128 |
| Short-term debt | 1 883 | 953 | 1 018 | 1 400 | 955 | 1 210 | 944 | 425 | 1 274 | 1 013 | 2 359 | 1 033 | 2 379 | 4 111 | 1 956 | 2 155 | 1 104 |
| Total debt | 2 050 | 1 157 | 1 254 | 1 498 | 1 175 | 1 360 | 1 004 | 425 | 1 274 | 1 013 | 2 406 | 1 065 | 2 381 | 4 445 | 2 023 | 2 155 | 1 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Deputy Member | Deputy Member | 1998 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
System Hall As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Mari Holm | Deputy Member | 0 companies |
| Mogens Holm | Chief Executive Officer | 0 companies |