| Revenue | NOK 61,2M | -36% |
| EBITDA | NOK -664K | -119% |
| Net profit | NOK -1,5M | -164% |
| Total assets | NOK 24,6M | -1% |
| Equity | NOK 8,3M | -15% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 837 | 45 484 | 54 327 | 38 556 | 47 191 | 42 800 | 40 584 | 49 530 | 41 803 | 42 900 | 40 978 | 36 683 | 85 039 | 68 062 | 95 651 | 61 194 |
| Staff expenses | −4 714 | −4 457 | −4 657 | −4 969 | −5 025 | −5 363 | −5 145 | −5 464 | −5 598 | −5 344 | −5 570 | −5 323 | −5 476 | −5 634 | −6 140 | −6 024 |
| EBITDA | 1 725 | 1 479 | 1 840 | 428 | 1 154 | 906 | 222 | 1 760 | 317 | 986 | 493 | −18 | 4 867 | 2 500 | 3 438 | −664 |
| Depreciation & amort. | −505 | −240 | −243 | −271 | −205 | −210 | −185 | −212 | −215 | −183 | −136 | −177 | −195 | −225 | −278 | −278 |
| EBIT | 1 220 | 1 239 | 1 598 | 157 | 949 | 696 | 38 | 1 548 | 102 | 803 | 357 | −195 | 4 673 | 2 276 | 3 160 | −942 |
| Net financials | −4 745 | −1 000 | −453 | −313 | −250 | −35 | −156 | −185 | −203 | −209 | −155 | −204 | −153 | −244 | −192 | −953 |
| Profit before tax | −3 526 | 239 | 1 145 | −156 | 699 | 661 | −118 | 1 363 | −102 | 594 | 201 | −399 | 4 520 | 2 032 | 2 967 | −1 895 |
| Tax | 103 | 190 | 325 | −39 | 201 | 184 | −29 | 366 | −27 | 141 | 46 | −82 | 1 003 | 448 | 653 | −417 |
| Net profit | −3 628 | 49 | 820 | −117 | 499 | 476 | −90 | 997 | −75 | 453 | 156 | −317 | 3 516 | 1 584 | 2 315 | −1 478 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 448 | 8 108 | 8 155 | 5 944 | 8 365 | 6 894 | 8 761 | 13 232 | 11 762 | 12 690 | 12 856 | 11 697 | 19 425 | 12 028 | 24 822 | 24 634 |
| Equity | −2 366 | −318 | 502 | 385 | 884 | 1 360 | 1 270 | 2 267 | 2 192 | 2 523 | 2 679 | 2 362 | 5 878 | 7 462 | 9 739 | 8 261 |
| Long-term debt | 12 019 | 5 118 | 3 782 | 2 460 | 5 055 | 3 663 | 3 858 | 5 417 | 4 471 | 4 043 | 6 166 | 4 864 | 2 223 | 1 932 | 404 | 380 |
| Short-term debt | 6 795 | 3 308 | 3 871 | 3 099 | 2 426 | 1 870 | 3 632 | 5 547 | 5 099 | 6 124 | 4 012 | 4 471 | 11 324 | 2 634 | 14 679 | 15 993 |
| Total debt | 18 814 | 8 426 | 7 653 | 5 559 | 7 481 | 5 534 | 7 490 | 10 964 | 9 569 | 10 167 | 10 177 | 9 336 | 13 547 | 4 566 | 15 083 | 16 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oddemarka Auto Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Sliper Svardal | Chief Executive Officer | 0 companies |
| Borgar Haugland | Board of Directors | 0 companies |
| Edvard Haugland | Chairman | 0 companies |
| Helge Gumpen | Board of Directors | 0 companies |
| Nina Berit Gumpen Hansen | Board of Directors | 0 companies |
| Per Madland | Chairman | 0 companies |
| Per Helge Gumpen | Chairman | 0 companies |