| Revenue | NOK 1,2M | -18% |
| EBITDA | NOK 818K | -32% |
| Net profit | NOK 322K | -49% |
| Total assets | NOK 5,2M | +2% |
| Equity | NOK 823K | +64% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 442 | 16 475 | 12 866 | 12 149 | 12 081 | 14 286 | 16 943 | 20 402 | 10 262 | 3 902 | 3 221 | 2 683 | 1 034 | 2 011 | 579 | 1 491 | 1 217 |
| Staff expenses | −1 494 | −1 613 | −1 403 | −1 590 | −1 980 | −2 023 | −2 052 | −1 983 | −1 692 | −2 091 | −1 722 | −1 489 | 3 | −0 | −0 | −0 | −0 |
| EBITDA | 1 855 | 2 134 | 2 013 | −1 373 | 1 158 | 2 359 | 3 505 | 1 772 | −863 | 220 | −176 | −68 | −186 | 1 659 | 183 | 1 198 | 818 |
| Depreciation & amort. | −1 306 | −1 354 | −1 276 | −1 321 | −1 317 | −983 | −1 327 | −1 205 | −1 058 | −1 009 | −2 897 | −3 841 | −563 | −381 | −376 | −376 | −377 |
| EBIT | 549 | 780 | 737 | −2 693 | −159 | 1 375 | 2 179 | 568 | −1 921 | −790 | −3 072 | −3 909 | −749 | 1 279 | −193 | 823 | 441 |
| Net financials | −374 | −364 | −290 | −358 | −433 | −498 | −494 | −444 | −288 | −252 | −219 | −232 | −138 | −175 | −143 | −186 | −120 |
| Profit before tax | 175 | 417 | 447 | −3 051 | −593 | 877 | 1 684 | 123 | −2 209 | −1 042 | −3 291 | −4 141 | −887 | 1 103 | −336 | 637 | 322 |
| Tax | 90 | 116 | 126 | −854 | −166 | 236 | 455 | 6 | −562 | −263 | −749 | 170 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 84 | 301 | 321 | −2 197 | −426 | 641 | 1 230 | 117 | −1 648 | −779 | −2 542 | −4 312 | −887 | 1 103 | −336 | 637 | 322 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 184 | 12 471 | 12 359 | 16 159 | 22 695 | 19 219 | 19 820 | 20 131 | 22 739 | 15 193 | 12 923 | 6 445 | 5 838 | 6 663 | 4 753 | 5 055 | 5 158 |
| Equity | 2 676 | 2 977 | 3 298 | 3 364 | 3 369 | 4 011 | 5 240 | 5 357 | 5 322 | 5 683 | 4 296 | −16 | −903 | 201 | −135 | 501 | 823 |
| Long-term debt | 9 711 | 7 478 | 6 946 | 9 881 | 15 434 | 12 180 | 10 310 | 9 262 | 8 190 | 7 588 | 6 308 | 5 388 | 4 623 | 4 402 | 2 987 | 2 601 | 2 343 |
| Short-term debt | 1 797 | 2 016 | 2 115 | 2 914 | 3 892 | 3 028 | 4 270 | 5 513 | 9 228 | 1 921 | 2 318 | 1 072 | 2 118 | 2 060 | 1 901 | 1 954 | 1 992 |
| Total debt | 11 508 | 9 494 | 9 061 | 12 795 | 19 325 | 15 208 | 14 580 | 14 774 | 17 417 | 9 510 | 8 627 | 6 460 | 6 741 | 6 462 | 4 888 | 4 554 | 4 335 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gefjon Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bakken | Chairman | 0 companies |