| Revenue | NOK 6,5M | -18% |
| EBITDA | NOK 135K | +134% |
| Net profit | NOK 100K | +124% |
| Total assets | NOK 2M | +11% |
| Equity | NOK 1,3M | +9% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 116 | 5 953 | 4 577 | 5 600 | 9 337 | 7 868 | 6 461 |
| Staff expenses | −2 387 | −2 393 | −2 322 | −3 841 | −4 888 | −3 934 | −3 985 |
| EBITDA | 48 | 850 | 28 | −248 | 550 | −401 | 135 |
| Depreciation & amort. | −12 | −13 | −20 | −6 | −21 | −27 | −31 |
| EBIT | 36 | 837 | 7 | −254 | 529 | −428 | 105 |
| Net financials | −11 | −6 | 7 | 2 | −8 | 6 | 1 |
| Profit before tax | 25 | 830 | 15 | −252 | 521 | −422 | 105 |
| Tax | −0 | 3 | 2 | 2 | 4 | −0 | 5 |
| Net profit | 25 | 828 | 12 | −254 | 517 | −422 | 100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 883 | 2 141 | 1 884 | 3 337 | 3 139 | 1 797 | 2 004 |
| Equity | 492 | 1 320 | 1 332 | 1 078 | 1 595 | 1 173 | 1 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 822 | 552 | 2 259 | 1 544 | 624 | 731 |
| Total debt | 391 | 822 | 552 | 2 259 | 1 544 | 624 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Cecilie Bodin Larsen | Chief Executive Officer | 0 companies |
| Mari Fladmoe Wolmer | Chief Executive Officer | 0 companies |
| Samme Raeymaekers | Board of Directors | 0 companies |
| Anne Wiland | Chairman | 0 companies |
| Jo Strømgren | Board of Directors | 0 companies |
| Tove Elisabeth Smaaland Bratten | Chairman | 0 companies |
| Tove Elisabeth Bratten | Chairman | 0 companies |
| Emnet Gaim Kebreab | Board of Directors | 0 companies |
| Stine Nilsen | Board of Directors | 0 companies |
| Ragna Sofie Grung Moe | Board of Directors | 0 companies |