| Revenue | NOK 900K | +0% |
| EBITDA | NOK 756K | -1% |
| Net profit | NOK 352K | +2% |
| Total assets | NOK 5,5M | -5% |
| Equity | NOK 2M | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 682 | 682 | 756 | 1 042 | 989 | 1 025 | 1 025 | 1 046 | 1 084 | 1 104 | 1 143 | 173 | 1 001 | 900 | 900 | 900 |
| Staff expenses | −75 | −36 | −65 | −65 | −65 | −65 | −166 | −51 | −82 | −54 | −63 | −143 | −84 | −0 | −0 | −0 | −0 |
| EBITDA | 452 | 526 | 507 | 626 | 814 | 832 | 760 | 933 | 862 | 925 | 902 | 900 | −1 353 | 871 | 782 | 763 | 756 |
| Depreciation & amort. | −111 | −111 | −111 | −111 | −111 | −110 | −108 | −113 | −113 | −113 | −113 | −113 | −131 | −184 | −184 | −184 | −184 |
| EBIT | 340 | 414 | 396 | 515 | 702 | 722 | 652 | 820 | 749 | 812 | 789 | 786 | −1 484 | 688 | 598 | 580 | 572 |
| Net financials | −1 185 | 946 | −784 | −197 | −269 | −171 | −142 | −108 | −84 | −62 | −48 | −52 | −60 | −94 | −108 | −135 | −108 |
| Profit before tax | −845 | 1 361 | −389 | 318 | 433 | 551 | 509 | 712 | 665 | 750 | 741 | 735 | −1 544 | 593 | 490 | 444 | 464 |
| Tax | −0 | −0 | −0 | −0 | 6 | 150 | 138 | 182 | 161 | 175 | 165 | 162 | −339 | 130 | 108 | 98 | 112 |
| Net profit | −845 | 1 361 | −389 | 318 | 427 | 401 | 372 | 530 | 504 | 575 | 576 | 573 | −1 204 | 463 | 382 | 347 | 352 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 671 | 5 940 | 5 842 | 5 908 | 6 069 | 5 532 | 5 121 | 5 116 | 4 942 | 4 783 | 4 646 | 5 138 | 6 297 | 6 981 | 5 839 | 5 806 | 5 524 |
| Equity | −1 310 | — | — | −20 | 407 | 808 | 1 180 | 1 669 | 2 173 | 2 549 | 2 926 | 3 499 | 2 294 | 2 757 | 3 139 | 3 086 | 2 045 |
| Long-term debt | 6 966 | 0 | 0 | 0 | 5 631 | 4 620 | 3 756 | 3 253 | 2 552 | 2 048 | 1 542 | 1 415 | 3 353 | 3 379 | 2 583 | 2 162 | 1 911 |
| Short-term debt | 15 | 24 | 8 | 3 | 31 | 104 | 184 | 193 | 217 | 186 | 178 | 223 | 650 | 845 | 117 | 558 | 1 568 |
| Total debt | 6 981 | 5 889 | 6 180 | 5 928 | 5 662 | 4 724 | 3 941 | 3 446 | 2 769 | 2 234 | 1 720 | 1 639 | 4 003 | 4 224 | 2 700 | 2 720 | 3 479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saue Eiendom As | Company | 99.5% | 99.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Saue | Board of Directors | 0 companies |
| Svein Erik Saue | Chairman | 0 companies |