| Revenue | NOK 738M | +14% |
| EBITDA | NOK 220,5M | -11% |
| Net profit | NOK 42,1M | -48% |
| Total assets | NOK 2B | +4% |
| Equity | NOK 647,7M | -1% |
| Employees | 67 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 400 | 227 538 | 207 124 | 240 201 | 207 541 | 218 354 | 550 682 | 558 914 | 622 216 | 612 253 | 592 094 | 728 671 | 871 014 | 649 328 | 738 027 |
| Staff expenses | −8 323 | −10 496 | −6 631 | −10 602 | −12 117 | −15 234 | −15 966 | −30 380 | −29 489 | −28 891 | −33 446 | −39 304 | −37 959 | −39 588 | −42 076 |
| EBITDA | 63 686 | 65 524 | 64 267 | 90 076 | 60 202 | 57 307 | 178 602 | 147 333 | 155 513 | 131 078 | 166 879 | 163 338 | 228 119 | 248 557 | 220 511 |
| Depreciation & amort. | −27 864 | −30 520 | −33 572 | −34 384 | −36 015 | −32 593 | −81 570 | −91 638 | −72 508 | −75 018 | −78 020 | −79 983 | −86 349 | −91 150 | −95 502 |
| EBIT | 35 822 | 35 004 | 30 696 | 55 691 | 24 188 | 24 714 | 97 031 | 55 696 | 83 004 | 56 060 | 88 859 | 83 355 | 141 771 | 157 406 | 125 009 |
| Net financials | 19 626 | 19 675 | 18 017 | 15 421 | 14 741 | 12 812 | −6 424 | −25 128 | −33 793 | −43 567 | −30 313 | −29 520 | −40 273 | −52 778 | −69 388 |
| Profit before tax | 55 448 | 54 679 | 48 712 | 71 112 | 38 928 | 37 526 | 90 607 | 30 568 | 49 211 | 12 493 | 58 545 | 53 835 | 101 498 | 104 628 | 55 621 |
| Tax | 15 610 | 15 437 | 13 909 | 19 873 | 10 552 | 10 274 | 23 703 | 12 025 | 11 407 | 2 891 | 13 375 | 12 356 | 23 524 | 24 238 | 13 523 |
| Net profit | 39 838 | 39 242 | 34 803 | 51 239 | 28 376 | 27 252 | 66 905 | 18 543 | 37 804 | 9 602 | 45 170 | 41 478 | 77 975 | 80 390 | 42 098 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 721 | 884 961 | 906 434 | 924 809 | 935 891 | 969 257 | 1 633 497 | 1 573 374 | 1 614 234 | 1 644 447 | 1 727 175 | 1 791 925 | 1 887 763 | 1 899 806 | 1 969 736 |
| Equity | 744 633 | 744 875 | 745 660 | 761 899 | 762 275 | 732 431 | 928 538 | 572 188 | 575 995 | 576 006 | 646 493 | 684 424 | 603 789 | 655 560 | 647 658 |
| Long-term debt | 6 346 | 4 260 | 0 | 3 934 | 36 | 0 | 0 | 356 892 | 358 631 | 358 817 | 357 709 | 357 546 | 357 383 | 357 218 | 357 666 |
| Short-term debt | 149 611 | 135 736 | 160 691 | 158 949 | 173 573 | 236 825 | 704 960 | 644 293 | 679 607 | 709 624 | 722 974 | 749 956 | 926 591 | 887 029 | 964 413 |
| Total debt | 155 957 | 139 995 | 160 691 | 162 884 | 173 609 | 236 825 | 704 960 | 1 001 186 | 1 038 239 | 1 068 441 | 1 080 683 | 1 107 502 | 1 283 974 | 1 244 247 | 1 322 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrikstad Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Askmann | Chief Executive Officer | 0 companies |
| Vidar Kristoffersen | Chief Executive Officer | 0 companies |
| Per Bjergli | Deputy Member | 0 companies |
| Erik Jansen | Board of Directors | 0 companies |
| Tore Morten Wetterhus | Chairman | 0 companies |
| Ronny Berg | Chairman | 0 companies |
| Grete Håkonsen Coldevin | Chairman | 0 companies |
| Sebastian Lervik | Board of Directors | 0 companies |
| Hanne Margrete Lenes Solem | Board of Directors | 0 companies |
| Tina Marie Skagen | Board of Directors | 0 companies |
| Trond Vegard Andersen | Chairman | 0 companies |
| Anne Karin Austberg | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Board of Directors | 0 companies |
| Terje Moland Pedersen | Board of Directors | 0 companies |