| Revenue | NOK 192K | +28% |
| EBITDA | NOK 100K | +250% |
| Net profit | NOK 58K | +202% |
| Total assets | NOK 520K | +99% |
| Equity | NOK 515K | +98% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 582 | 690 | 779 | 738 | 613 | 666 | 667 | 744 | 614 | 588 | 277 | 104 | 150 | 192 |
| Staff expenses | −61 | −65 | −64 | −56 | −61 | −70 | −77 | −77 | −130 | −250 | −262 | −165 | −50 | −70 | −0 |
| EBITDA | 313 | 326 | 393 | 499 | 414 | 327 | 350 | 340 | 330 | 43 | 19 | 12 | −1 | 29 | 100 |
| Depreciation & amort. | −26 | −22 | −18 | −14 | −12 | −10 | −38 | −50 | −30 | −40 | −19 | −14 | −11 | −9 | −40 |
| EBIT | 287 | 304 | 376 | 485 | 403 | 317 | 313 | 290 | 300 | 4 | −0 | −1 | −12 | 19 | 60 |
| Net financials | 0 | 0 | −3 | −0 | 0 | −1 | −1 | −1 | −2 | −12 | −6 | 0 | 0 | 0 | −2 |
| Profit before tax | 287 | 304 | 372 | 484 | 403 | 317 | 312 | 290 | 298 | −9 | −7 | −1 | −12 | 19 | 58 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 287 | 304 | 372 | 484 | 403 | 317 | 312 | 290 | 298 | −9 | −7 | −1 | −12 | 19 | 58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 171 | 148 | 170 | 182 | 235 | 301 | 397 | 321 | 428 | 316 | 274 | 241 | 261 | 520 |
| Equity | 118 | 96 | — | 46 | 102 | 132 | 222 | 379 | 298 | 301 | 239 | 253 | 241 | 260 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 75 | 175 | 124 | 79 | 103 | 79 | 18 | 23 | 127 | 77 | 21 | 0 | 1 | 6 |
| Total debt | 91 | 75 | 175 | 124 | 79 | 103 | 79 | 18 | 23 | 127 | 77 | 21 | 0 | 1 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annveig Moen | Chief Executive Officer | 0 companies |
| Annveig Krogh-Danielsen | Chief Executive Officer | 0 companies |