| Revenue | NOK 208K | -10% |
| EBITDA | NOK 175 | +100% |
| Net profit | NOK -525K | -11% |
| Total assets | NOK 2,6M | -7% |
| Equity | NOK -4,8M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 359 | 1 417 | 1 211 | 1 423 | 1 351 | 1 751 | 1 792 | 1 351 | 1 462 | 1 412 | 1 092 | 407 | 232 | 208 |
| Staff expenses | −158 | −40 | −30 | −74 | −90 | −159 | −177 | −222 | −176 | −84 | −338 | −56 | −0 | −0 |
| EBITDA | 1 576 | 874 | 625 | 804 | 369 | 274 | 437 | −386 | 484 | 703 | 5 | −930 | −43 | 0 |
| Depreciation & amort. | −603 | −605 | −610 | −577 | −635 | −0 | −0 | −0 | −800 | −800 | −627 | −217 | −102 | −98 |
| EBIT | 973 | 268 | 15 | 226 | −266 | 274 | 437 | −386 | −315 | −97 | −621 | −1 147 | −145 | −98 |
| Net financials | −874 | −496 | −506 | −534 | −623 | −733 | −715 | −704 | −596 | −653 | −683 | −394 | −329 | −427 |
| Profit before tax | 99 | −228 | −490 | −308 | −888 | −459 | −278 | −1 090 | −912 | −749 | −1 304 | −1 541 | −474 | −525 |
| Tax | 36 | −61 | −136 | −86 | −242 | −85 | −69 | 1 045 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 64 | −167 | −355 | −222 | −646 | −374 | −209 | −2 135 | −912 | −749 | −1 304 | −1 541 | −474 | −525 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 957 | 17 207 | 17 070 | 16 764 | 16 765 | 17 017 | 16 513 | 15 304 | 15 361 | 14 588 | 8 064 | 2 740 | 2 740 | 2 559 |
| Equity | 3 764 | 3 597 | 3 242 | 3 021 | 2 375 | 2 001 | 1 792 | −343 | −1 254 | −1 004 | −2 308 | −3 849 | −4 322 | −4 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 297 | 14 600 | 14 268 | 15 095 | 16 143 | 15 093 | 9 929 | 6 250 | 6 250 | 6 251 |
| Short-term debt | 814 | 249 | 255 | 309 | 2 093 | 416 | 453 | 552 | 473 | 498 | 443 | 338 | 812 | 1 155 |
| Total debt | 14 193 | 13 610 | 13 828 | 13 743 | 14 390 | 15 016 | 14 721 | 15 647 | 16 616 | 15 591 | 10 372 | 6 589 | 7 062 | 7 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Kristensen | Chairman | 0 companies |