| Revenue | NOK 34,6M | +122% |
| EBITDA | NOK 2,3M | +121% |
| Net profit | NOK 357K | +104% |
| Total assets | NOK 24,8M | +18% |
| Equity | NOK 1,1M | +46% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 27 553 | 23 217 | 15 601 | 34 583 |
| Staff expenses | −0 | −13 149 | −12 636 | −14 647 | −15 583 |
| EBITDA | 0 | 2 746 | −2 739 | −10 657 | 2 272 |
| Depreciation & amort. | −0 | −666 | −864 | −0 | −465 |
| EBIT | 0 | 2 080 | −3 602 | −10 657 | 1 807 |
| Net financials | 0 | −91 | −112 | −452 | −1 345 |
| Profit before tax | 0 | 1 989 | −3 714 | −11 109 | 462 |
| Tax | −0 | 438 | −817 | −2 445 | 105 |
| Net profit | 0 | 1 551 | −2 897 | −8 664 | 357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 | 18 963 | 23 099 | 21 040 | 24 773 |
| Equity | 74 | 12 338 | 9 441 | 777 | 1 134 |
| Long-term debt | 0 | 2 522 | 7 485 | 6 843 | 10 420 |
| Short-term debt | 0 | 4 104 | 6 174 | 13 120 | 12 919 |
| Total debt | 0 | 6 626 | 13 659 | 19 963 | 23 339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Suleng | Chief Executive Officer | 0 companies |
| Knut Fossum | Chief Executive Officer | 0 companies |
| Arnstein Sæteren | Chairman | 0 companies |
| Jon Ola Sæteren | Board of Directors | 0 companies |
| Harald Tverberg | Chairman | 0 companies |
| Stig Skårsmoen | Chairman | 0 companies |
| Anja Kokkin Ødemark | Board of Directors | 0 companies |
| Håvard Sæteren | Board of Directors | 0 companies |
| Øyvind Holen | Board of Directors | 0 companies |
| Kurt Vegar Ødemark | Board of Directors | 0 companies |
| Per Kjetil Holthe-Berg | Board of Directors | 0 companies |
| Helge Inge Holen | Board of Directors | 0 companies |
| Kjell Ivar Holen | Board of Directors | 0 companies |