| Revenue | NOK 221K | -71% |
| EBITDA | NOK -469K | -192% |
| Net profit | NOK 3,1M | -26% |
| Total assets | NOK 79,3M | +5% |
| Equity | NOK 77,7M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 622 | 2 043 | 1 373 | 754 | 221 |
| Staff expenses | −65 | −77 | −77 | −80 | −85 |
| EBITDA | 4 875 | 1 853 | 1 158 | 507 | −469 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 875 | 1 853 | 1 158 | 507 | −469 |
| Net financials | 1 129 | 1 675 | −1 250 | 4 525 | 4 457 |
| Profit before tax | 6 003 | 3 528 | −92 | 5 032 | 3 989 |
| Tax | 214 | 117 | −134 | 812 | 853 |
| Net profit | 5 789 | 3 410 | 41 | 4 220 | 3 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 617 | 71 078 | 70 692 | 75 526 | 79 259 |
| Equity | 66 997 | 70 407 | 70 368 | 74 588 | 77 724 |
| Long-term debt | 448 | 284 | 33 | 589 | 638 |
| Short-term debt | 173 | 387 | 291 | 349 | 897 |
| Total debt | 620 | 671 | 324 | 938 | 1 535 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SC Deputy Member | Deputy Member | 2025 |
KK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
LA Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aina Johansen | Chief Executive Officer | 0 companies |
| Sara Cristina Izquierdo Juvas | Deputy Member | 0 companies |
| Kristoffer Kilvær | Chief Executive Officer | 0 companies |
| Liv-Inger Abrahamsen | Chief Executive Officer | 0 companies |
| Johnny Caspersen | Chairman | 0 companies |
| Charles Andre' Aas | Board of Directors | 0 companies |
| Benedicte Nielsen | Board of Directors | 0 companies |