Riskpilot← Back to searchSign inGet full accessVARDEBYGG AS
ASActiveOrg 980264890Bunesveien 76, 1954 SetskogRental and operating of own or leased real estate · NACE 6820Est. 19980 employeeswww.holmeiendom.no
Revenue 2025
NOK 14,4M
+38% vs 2024
EBITDA margin
80.1%
+56% vs 2024
Equity ratio
8.6%
Financial strength
Net profit 2025
NOK 2M
-32% vs 2024
| Revenue | NOK 14,4M | +38% |
| EBITDA | NOK 11,5M | +56% |
| Net profit | NOK 2M | -32% |
| Total assets | NOK 203M | +141% |
| Equity | NOK 17,5M | +0% |
| Employees | 0 | — |
Legal name
VARDEBYGG AS
Org number
980264890
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
22. september 1998
Share capital
—
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og styrets leder i fellesskap.
Company purpose
Kjøp og salg samt drift - herunder utleie - av faste eiendommer, samt virksomheter som står i forbindelse med dette. Selskapet kan interessere seg i andre foretagender ved aksjetegning eller på annen måte.
Address
Bunesveien 76, 1954 Setskog
Website
www.holmeiendom.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 980 | 0 | 7 455 | 7 803 | 7 938 | 7 700 | 7 983 | 7 879 | 9 146 | 10 045 | 10 184 | 10 325 | 10 664 | 10 922 | 10 972 | 10 407 | 14 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 5 129 | 0 | 5 823 | 6 074 | 6 028 | 5 989 | 6 227 | 6 448 | 7 119 | 7 947 | 8 038 | 8 515 | 8 231 | 8 948 | 7 390 | 7 407 | 11 534 |
| Depreciation & amort. | −0 | −0 | −1 206 | −0 | −1 395 | −1 399 | −1 438 | −1 416 | −1 464 | −1 471 | −1 798 | −1 798 | −1 798 | −1 798 | −1 798 | −1 154 | −1 090 | −1 186 | −1 546 |
| EBIT | 0 | 0 | 3 923 | 0 | 4 428 | 4 675 | 4 590 | 4 573 | 4 763 | 4 976 | 5 321 | 6 149 | 6 239 | 6 716 | 6 432 | 7 794 | 6 300 | 6 221 | 9 988 |
| Net financials | 0 | 0 | −3 192 | 0 | −3 333 | −3 200 | −3 530 | −3 500 | −3 106 | −2 887 | −3 452 | −3 476 | −3 032 | −3 191 | −3 292 | −2 898 | −2 727 | −2 442 | 5 440 |
| Profit before tax | 0 | 0 | 731 | 0 | 1 095 | 1 475 | 1 061 | 1 073 | 1 657 | 2 089 | 1 869 | 2 673 | 3 207 | 3 525 | 3 140 | 4 896 | 3 573 | 3 778 | 15 429 |
| Tax | −0 | −0 | 205 | −0 | 329 | 393 | 263 | 290 | 326 | 441 | 348 | 488 | 706 | 776 | 691 | 1 077 | 786 | 771 | 13 386 |
| Net profit | 0 | 0 | 526 | 0 | 766 | 1 083 | 797 | 783 | 1 331 | 1 649 | 1 521 | 2 185 | 2 502 | 2 750 | 2 449 | 3 819 | 2 787 | 3 007 | 2 043 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 75 557 | — | 69 787 | 69 560 | 68 613 | 67 754 | 67 042 | 66 864 | 81 044 | 81 089 | 81 123 | 82 842 | 82 914 | 83 744 | 83 239 | 84 142 | 202 962 |
| Equity | — | — | 8 202 | — | 10 131 | 11 214 | 11 011 | 10 794 | 10 826 | 10 974 | 10 995 | 11 680 | 12 681 | 13 431 | 13 880 | 15 699 | 16 486 | 17 493 | 17 536 |
| Long-term debt | 0 | 0 | 66 406 | 0 | 0 | 57 564 | 55 741 | 54 654 | 54 182 | 53 536 | 67 647 | 66 848 | 66 267 | 65 612 | 64 691 | 63 181 | 61 935 | 60 698 | 113 671 |
| Short-term debt | 0 | 0 | 950 | 0 | 1 397 | 781 | 1 861 | 2 305 | 2 034 | 2 354 | 2 402 | 2 561 | 2 175 | 3 799 | 4 342 | 4 864 | 4 817 | 5 951 | 71 755 |
| Total debt | 0 | 0 | 67 356 | 0 | 59 656 | 58 346 | 57 602 | 56 959 | 56 216 | 55 890 | 70 049 | 69 409 | 68 442 | 69 411 | 69 033 | 68 045 | 66 753 | 66 648 | 185 426 |
EBITDA margin
80.1%
This company
15.8%
Market median
+407% vs market
20072025
Equity ratio
8.6%
This company
38.2%
Market median
-77% vs market
20072025
Return on equity
11.6%
This company
18.4%
Market median
+37% vs market
20072025
Net profit margin
14.2%
This company
8.1%
Market median
+75% vs market
20072025
Asset turnover
0.07×
This company
1.12×
Market median
-94% vs market
20072025
Debt / equity
10.57×
This company
0.62×
Market median
-1605% vs market
20072025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rolf Holm As | Company | 25.0% | 25.0% | 2022 |
Ilm As | Company | 25.0% | 25.0% | 2022 |
Ulv Eiendom As | Company | 23.1% | 23.1% | 2022 |
Da-Ka Invest As | Company | 23.1% | 23.1% | 2022 |
| Individual | 3.7% | 3.7% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Da-Ka Invest As
VARDEBYGG AS Board members of VARDEBYGG AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Thorben Holm | Chief Executive Officer | 0 companies |
| Lillebeth Larun | Board of Directors | 0 companies |
| Dag Asbjørn Olavson | Chairman | 0 companies |
| Per Olavson | Board of Directors | 0 companies |