| Revenue | NOK 2M | -63% |
| EBITDA | NOK 550K | -85% |
| Net profit | NOK -328K | -114% |
| Total assets | NOK 17,8M | -4% |
| Equity | NOK 7,5M | -4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 437 | 2 666 | 3 056 | 2 358 | 2 717 | 2 889 | 2 805 | 2 340 | 2 470 | 2 127 | 1 575 | 1 852 | 1 729 | 1 705 | 1 954 | 5 244 | 1 954 |
| Staff expenses | −136 | −103 | −231 | −388 | −266 | −310 | −298 | −281 | −370 | −365 | −257 | −191 | −253 | −311 | −195 | −340 | −224 |
| EBITDA | 1 599 | 1 610 | 1 439 | 981 | 1 605 | 1 361 | 1 360 | 862 | 1 039 | 368 | 503 | 793 | 478 | 607 | 728 | 3 788 | 550 |
| Depreciation & amort. | −224 | −393 | −402 | −393 | −405 | −449 | −458 | −447 | −450 | −420 | −365 | −418 | −456 | −456 | −503 | −533 | −688 |
| EBIT | 1 375 | 1 218 | 1 037 | 589 | 1 200 | 911 | 901 | 415 | 589 | −52 | 137 | 375 | 22 | 151 | 225 | 3 255 | −138 |
| Net financials | −526 | −597 | −571 | −627 | −547 | −495 | −468 | −579 | −527 | −378 | −220 | −230 | −206 | −180 | −255 | −258 | −286 |
| Profit before tax | 850 | 621 | 466 | −38 | 653 | 416 | 433 | −164 | 63 | −430 | −82 | 145 | −184 | −29 | −30 | 2 997 | −424 |
| Tax | 237 | 174 | 129 | −12 | 189 | 107 | 141 | 41 | 91 | 55 | −4 | 37 | −40 | −6 | −6 | 659 | −96 |
| Net profit | 612 | 447 | 337 | −26 | 463 | 309 | 292 | −206 | −28 | −485 | −78 | 108 | −143 | −23 | −23 | 2 337 | −328 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 683 | 20 556 | 20 668 | 19 455 | 19 652 | 19 535 | 20 205 | 19 134 | 17 969 | 16 671 | 17 056 | 17 018 | 16 362 | 16 094 | 17 917 | 18 476 | 17 810 |
| Equity | 4 557 | 5 004 | 5 341 | 5 315 | 5 778 | 6 087 | 6 380 | 6 174 | 6 146 | 5 661 | 5 582 | 5 690 | 5 547 | 5 524 | 5 501 | 7 839 | 7 511 |
| Long-term debt | 11 165 | 14 637 | 13 895 | 13 229 | 12 562 | 12 055 | 11 353 | 10 644 | 10 087 | 9 764 | 11 197 | 10 921 | 10 554 | 10 233 | 11 753 | 10 218 | 9 800 |
| Short-term debt | 1 962 | 914 | 1 432 | 912 | 1 312 | 1 393 | 2 473 | 2 316 | 1 736 | 1 246 | 277 | 406 | 261 | 337 | 663 | 419 | 499 |
| Total debt | 13 126 | 15 552 | 15 327 | 14 140 | 13 874 | 13 448 | 13 826 | 12 960 | 11 823 | 11 011 | 11 474 | 11 327 | 10 815 | 10 570 | 12 416 | 10 637 | 10 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Opdahl | Chief Executive Officer | 0 companies |
| Ørnulf Opdahl | Board of Directors | 0 companies |
| Silje Opdahl Mathisen | Board of Directors | 0 companies |