| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 1,1M | +0% |
| Net profit | NOK -6,2M | -184% |
| Total assets | NOK 124,1M | +2% |
| Equity | NOK 2,5M | +190% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 507 | 592 | 1 418 | 2 900 | 11 930 | 1 502 | 4 474 | 4 574 | 5 631 | 2 571 | 1 502 | 1 502 | 1 502 | 1 502 | 1 502 |
| Staff expenses | 33 | −0 | −0 | −0 | −0 | −222 | −1 280 | −4 838 | −4 515 | −3 043 | −991 | −31 | −0 | −11 | −11 | −11 |
| EBITDA | −1 281 | −1 728 | −2 007 | −2 310 | −869 | 7 231 | −3 963 | −4 820 | −4 483 | −3 041 | −906 | −574 | −331 | 1 118 | 1 077 | 1 076 |
| Depreciation & amort. | −0 | −0 | −150 | −911 | −911 | −804 | −804 | −804 | −804 | −804 | −809 | −809 | −809 | −684 | −0 | −0 |
| EBIT | −1 281 | −1 728 | −2 157 | −3 220 | −1 780 | 6 426 | −4 768 | −5 625 | −5 288 | −3 846 | −1 715 | −1 384 | −1 141 | 434 | 1 077 | 1 076 |
| Net financials | 15 021 | 985 | 8 969 | −11 225 | 0 | −18 940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 865 | 0 |
| Profit before tax | 6 591 | −21 461 | 6 812 | −14 451 | −27 145 | −12 514 | −31 394 | −95 896 | −129 074 | −57 547 | −24 216 | −4 535 | −3 630 | −1 965 | −2 788 | −7 922 |
| Tax | −1 319 | −9 138 | −6 038 | −8 656 | −7 601 | −2 048 | −14 546 | −3 979 | −17 646 | −2 087 | −3 869 | −998 | −799 | −432 | −613 | −1 743 |
| Net profit | 7 910 | −12 323 | 12 850 | −5 795 | −19 544 | −10 466 | −16 849 | −91 916 | −111 427 | −55 460 | −20 347 | −3 537 | −2 832 | −1 533 | −2 175 | −6 179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 544 | 155 858 | 173 814 | 494 888 | 599 484 | 786 348 | 736 223 | 353 937 | 293 026 | 242 433 | 142 037 | 125 511 | 122 521 | 121 030 | 122 026 | 124 056 |
| Equity | 104 060 | 133 018 | 158 589 | 175 608 | 162 742 | 167 776 | 205 114 | 113 198 | 54 471 | 68 003 | 52 550 | 49 013 | 46 181 | 44 649 | 855 | 2 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 521 946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 681 | 0 |
| Short-term debt | 118 618 | 21 728 | 15 202 | 19 181 | 18 480 | 96 626 | 14 524 | 2 362 | 12 784 | 2 258 | 7 068 | 436 | 278 | 319 | 491 | 899 |
| Total debt | 118 618 | 21 728 | 15 225 | 319 280 | 436 742 | 618 572 | 531 109 | 240 739 | 238 555 | 174 430 | 89 486 | 76 498 | 76 340 | 76 381 | 121 171 | 121 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulstein Group Asa | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Ulstein | Chief Executive Officer | 0 companies |
| Tore Ulstein | Board of Directors | 0 companies |
| Cathrine Kristiseter Marti | Chairman | 0 companies |