| Revenue | NOK 4,5M | -3% |
| EBITDA | NOK 165K | -58% |
| Net profit | NOK 117K | -61% |
| Total assets | NOK 3,2M | +5% |
| Equity | NOK 1,9M | +7% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 304 | 5 400 | 4 843 | 7 134 | 6 406 | 9 157 | 7 694 | 5 385 | 6 612 | 5 139 | 5 353 | 5 273 | 3 711 | 4 015 | 5 181 | 4 866 | 4 636 | 4 481 |
| Staff expenses | −0 | −1 854 | −1 290 | −818 | −1 061 | −1 338 | −1 423 | −1 602 | −1 711 | −1 339 | −1 672 | −1 415 | −1 587 | −845 | −716 | −915 | −927 | −883 | −1 031 |
| EBITDA | 0 | 455 | 280 | 705 | 1 019 | 368 | 1 053 | 272 | 198 | 1 575 | 31 | 242 | 128 | 193 | 238 | 368 | 135 | 397 | 165 |
| Depreciation & amort. | −0 | −79 | −80 | −91 | −94 | −171 | −159 | −184 | −172 | −135 | −45 | −20 | −19 | −10 | −10 | −10 | −33 | −38 | −30 |
| EBIT | 0 | 376 | 200 | 614 | 926 | 198 | 893 | 87 | 26 | 1 441 | −14 | 221 | 109 | 182 | 228 | 358 | 102 | 359 | 135 |
| Net financials | 0 | −71 | −43 | −29 | −32 | −27 | −25 | −22 | −26 | −6 | 8 | 2 | 6 | 13 | 3 | −1 | 25 | 31 | 16 |
| Profit before tax | 0 | 305 | 157 | 585 | 894 | 170 | 869 | 65 | 0 | 1 434 | −6 | 224 | 114 | 196 | 231 | 357 | 127 | 389 | 151 |
| Tax | −0 | 58 | 59 | 172 | 257 | 55 | 246 | 26 | 6 | 350 | −8 | 46 | 26 | 45 | 55 | 80 | 31 | 91 | 34 |
| Net profit | 0 | 247 | 99 | 413 | 637 | 116 | 623 | 40 | −6 | 1 084 | 1 | 178 | 88 | 151 | 176 | 276 | 95 | 299 | 117 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 901 | 3 373 | 4 152 | 3 259 | 4 503 | 4 642 | 3 759 | 2 775 | 2 542 | 2 612 | 2 558 | 2 567 | 2 469 | 2 817 | 2 286 | 2 329 | 3 094 | 3 244 |
| Equity | — | 563 | 662 | 825 | 1 362 | 1 277 | 1 485 | 1 524 | 1 168 | 1 253 | 1 154 | 1 232 | 1 320 | 1 171 | 1 097 | 1 373 | 1 468 | 1 767 | 1 884 |
| Long-term debt | 0 | 1 094 | 1 389 | 892 | 369 | 696 | 623 | 545 | 435 | 268 | 213 | 174 | 148 | 131 | 113 | 97 | 84 | 70 | 0 |
| Short-term debt | 0 | 3 245 | 1 323 | 2 436 | 1 529 | 2 530 | 2 535 | 1 689 | 1 172 | 1 022 | 1 244 | 1 151 | 1 099 | 1 166 | 1 607 | 815 | 776 | 1 256 | 1 301 |
| Total debt | 0 | 4 338 | 2 712 | 3 327 | 1 898 | 3 225 | 3 157 | 2 234 | 1 607 | 1 290 | 1 457 | 1 326 | 1 247 | 1 297 | 1 720 | 912 | 860 | 1 327 | 1 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hallbjørn Langstein | Deputy Member | 0 companies |
| Eva Merethe Langstein | Chairman | 0 companies |