| Revenue | NOK 22,7M | -9% |
| EBITDA | NOK 321K | +16% |
| Net profit | NOK 161K | +99% |
| Total assets | NOK 6,2M | -26% |
| Equity | NOK 4,4M | -1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 166 | 28 398 | 27 796 | 24 984 | 22 743 |
| Staff expenses | −3 967 | −4 361 | −4 737 | −5 227 | −5 365 |
| EBITDA | 2 874 | 4 121 | 2 293 | 277 | 321 |
| Depreciation & amort. | −45 | −91 | −105 | −98 | −52 |
| EBIT | 2 829 | 4 030 | 2 188 | 179 | 269 |
| Net financials | 42 | 90 | −26 | −78 | −62 |
| Profit before tax | 2 871 | 4 121 | 2 162 | 101 | 207 |
| Tax | 637 | 1 087 | 477 | 20 | 47 |
| Net profit | 2 234 | 3 033 | 1 684 | 81 | 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 825 | 8 453 | 9 947 | 8 413 | 6 246 |
| Equity | 4 464 | 4 057 | 4 372 | 4 453 | 4 421 |
| Long-term debt | 10 | 37 | 6 | 12 | 0 |
| Short-term debt | 3 351 | 4 360 | 5 569 | 3 948 | 1 821 |
| Total debt | 3 361 | 4 396 | 5 575 | 3 960 | 1 825 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RH Chief Executive Officer | Chief Executive Officer | 2026 |
TL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2002 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Erik Waitz | Chief Executive Officer | 0 companies |
| Raymond Halvorsen | Chief Executive Officer | 0 companies |
| Thomas Langseth | Chief Executive Officer | 0 companies |
| Hans Ivar Ellingsen | Chairman | 0 companies |
| Dag Rune Bystrøm | Chairman | 0 companies |
| Jørgen Waaler | Board of Directors | 0 companies |