| Revenue | NOK 23,5M | +8% |
| EBITDA | NOK 5M | -37% |
| Net profit | NOK -1,5M | -150% |
| Total assets | NOK 76,4M | -11% |
| Equity | NOK 11M | -12% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 126 | 6 515 | 6 552 | 7 583 | 7 655 | 9 016 | 11 408 | 15 566 | 15 184 | 21 810 | 20 328 | 20 654 | 21 738 | 23 474 |
| Staff expenses | −0 | −1 943 | −3 123 | −3 115 | −3 556 | −2 761 | −3 334 | −3 925 | −4 926 | −5 493 | −8 002 | −6 997 | −8 068 | −9 238 | −9 509 |
| EBITDA | 0 | 632 | 1 806 | 1 287 | 1 652 | 2 933 | 1 626 | 1 236 | 5 985 | 4 546 | 7 387 | 5 978 | 5 890 | 7 998 | 5 041 |
| Depreciation & amort. | −0 | −427 | −537 | −534 | −681 | −743 | −577 | −1 438 | −1 653 | −1 698 | −2 174 | −2 252 | −2 250 | −2 497 | −5 169 |
| EBIT | 0 | 205 | 1 270 | 753 | 971 | 2 190 | 1 048 | −202 | 4 332 | 2 848 | 5 213 | 3 726 | 3 640 | 5 502 | −128 |
| Net financials | 0 | −463 | −586 | −578 | −699 | −760 | −848 | −1 253 | −1 591 | −1 874 | −1 979 | −1 816 | −1 804 | −1 640 | −1 790 |
| Profit before tax | 0 | −258 | 683 | 175 | 272 | 1 429 | 200 | −1 455 | 2 742 | 973 | 3 234 | 1 910 | 1 835 | 3 861 | −1 918 |
| Tax | −0 | −72 | 191 | 50 | 77 | 400 | 36 | −391 | 1 424 | −550 | 716 | 378 | 404 | 849 | −422 |
| Net profit | 0 | −185 | 492 | 126 | 195 | 1 029 | 164 | −1 063 | 1 317 | 1 523 | 2 518 | 1 532 | 1 432 | 3 012 | −1 496 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 954 | 15 772 | 14 980 | 19 374 | 12 815 | 31 492 | 29 173 | 35 046 | 53 509 | 56 638 | 53 503 | 54 207 | 85 370 | 76 393 |
| Equity | — | 667 | 1 160 | 1 285 | 1 480 | 2 510 | 2 674 | 1 611 | 2 928 | 4 451 | 6 543 | 8 076 | 9 507 | 12 519 | 11 022 |
| Long-term debt | 0 | 9 289 | 8 747 | 8 111 | 13 138 | 8 730 | 25 888 | 24 157 | 30 042 | 47 065 | 47 424 | 43 134 | 41 890 | 69 549 | 61 176 |
| Short-term debt | 0 | 5 998 | 5 866 | 5 584 | 4 756 | 1 576 | 2 929 | 3 405 | 2 076 | 1 993 | 2 671 | 2 293 | 2 810 | 3 302 | 4 195 |
| Total debt | 0 | 15 287 | 14 613 | 13 695 | 17 894 | 10 305 | 28 818 | 27 562 | 32 118 | 49 058 | 50 095 | 45 427 | 44 700 | 72 851 | 65 371 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Harjo | Chairman | 0 companies |