| Revenue | NOK 14,1M | +15% |
| EBITDA | NOK -3,5M | -52% |
| Net profit | NOK 2,9M | -90% |
| Total assets | NOK 472M | -1% |
| Equity | NOK 367,8M | -2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 994 | 12 164 | 11 423 | 12 220 | 14 091 |
| Staff expenses | −7 183 | −7 918 | −10 428 | −11 682 | −13 074 |
| EBITDA | 1 345 | −43 | −3 471 | −2 334 | −3 536 |
| Depreciation & amort. | −81 | −26 | −145 | −242 | −253 |
| EBIT | 1 264 | −70 | −3 616 | −2 575 | −3 789 |
| Net financials | 17 563 | 23 138 | 17 625 | 37 220 | 6 626 |
| Profit before tax | 18 827 | 23 069 | 14 010 | 34 644 | 2 837 |
| Tax | 291 | −65 | −174 | 5 355 | −66 |
| Net profit | 18 536 | 23 134 | 14 184 | 29 289 | 2 903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 260 825 | 398 275 | 423 208 | 478 297 | 472 032 |
| Equity | 216 948 | 348 458 | 355 642 | 374 931 | 367 834 |
| Long-term debt | 30 000 | 28 500 | 57 000 | 56 018 | 54 452 |
| Short-term debt | 12 426 | 20 777 | 10 566 | 47 348 | 49 746 |
| Total debt | 42 426 | 49 277 | 67 566 | 103 366 | 104 198 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
EB Deputy Member | Deputy Member | 2023 |
HG Deputy Member | Deputy Member | 2026 |
EN Deputy Member | Deputy Member | 2026 |
ER Deputy Member | Deputy Member | 2021 |
AL Deputy Member | Deputy Member | 2023 |
TD Deputy Member | Deputy Member | 2023 |
KM Deputy Member | Deputy Member | 2021 |
VJ Deputy Member | Deputy Member | 2021 |
RB Deputy Member | Deputy Member | 2023 |
AH Chief Executive Officer | Chief Executive Officer | 2023 |
IK Deputy Member | Deputy Member | 2021 |
RS Deputy Member | Deputy Member | 2021 |
BK Deputy Member | Deputy Member | 2026 |
KH Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
TA Deputy Member | Deputy Member | 2021 – 2023 |
TF Deputy Member | Deputy Member | 2021 – 2023 |
JL Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
PB | Board of Directors | 2021 |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.84% | 50.84% | 2022 | |
| Company | 50.84% | 50.84% | 2023 | |
| Company | 25.5% | 25.5% | 2023 | |
| Individual | 25.5% | 25.5% | 2022 | |
| Company | 23.66% | 23.66% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjørkesett | Deputy Member | 0 companies |
| Hege Gudbrandsen Eizenberger | Deputy Member | 0 companies |
| Trond Aalien | Deputy Member | 0 companies |
| Emil Næss | Deputy Member | 0 companies |
| Erik Rydgren | Deputy Member | 0 companies |
| Arne Løvlid | Deputy Member | 0 companies |
| Torstein Dahl Rust | Deputy Member | 0 companies |
| Kine Marie Dahl | Deputy Member | 0 companies |
| Vegard Jelstad | Deputy Member | 0 companies |
| Robert Bekken | Deputy Member | 0 companies |
| Terje Finnerud | Deputy Member | 0 companies |
| Arne Hanto Moen | Chief Executive Officer | 0 companies |
| Ingunn Krag-Rønne | Deputy Member | 0 companies |
| Runolv Stegane | Deputy Member | 0 companies |
| Berit Kauserud | Deputy Member | 0 companies |
| Ken Hellum Halvorsen | Deputy Member | 0 companies |
| Jørgen Lislott | Deputy Member | 0 companies |
| Merete Longva Bjerke | Board of Directors | 0 companies |
| Anne Kristine Norman | Board of Directors | 0 companies |
| Ingunn Dalaker Øderud | Board of Directors | 0 companies |
| Rune Ingels | Board of Directors | 0 companies |
| Ann Kristin Lislien | Board of Directors | 0 companies |
| Hans Kristian Glesne | Board of Directors | 0 companies |
| Svein Aannestad | Board of Directors | 0 companies |
| Øyvin Gravermoen | Board of Directors | 0 companies |
| Anne Catherine Grøterud | Board of Directors | 0 companies |
| Johannes Rauboti | Board of Directors | 0 companies |
| Per Bye | Board of Directors | 0 companies |
| Erling Sandberg | Board of Directors | 0 companies |
| Kari Johanne Foss | Board of Directors | 0 companies |
| Arne Ramberg | Chairman | 0 companies |
| Kjell Tore Finnerud | Board of Directors | 0 companies |
| John Arne Haugerud | Chairman | 0 companies |
| Torstein Aasen | Board of Directors | 0 companies |
| Øyvind Skikstein | Board of Directors | 0 companies |