| Revenue | NOK 3,3M | +2% |
| EBITDA | NOK 2,7M | -9% |
| Net profit | NOK 1,4M | -4% |
| Total assets | NOK 16,9M | -2% |
| Equity | NOK 105K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 311 | 2 260 | 0 | 2 227 | 2 659 | 2 279 | 2 333 | 2 385 | 2 436 | 2 529 | 2 558 | 2 647 | 2 691 | 2 710 | 2 848 | 3 033 | 3 178 | 3 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 181 | 2 093 | 0 | 2 042 | 2 524 | 2 147 | 2 192 | 2 258 | 2 299 | 2 400 | 2 396 | 2 512 | 2 545 | 2 569 | 2 695 | 2 828 | 3 004 | 2 734 |
| Depreciation & amort. | −0 | −367 | −379 | −0 | −380 | −380 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 | −190 |
| EBIT | 0 | 1 813 | 1 714 | 0 | 1 662 | 2 144 | 1 956 | 2 002 | 2 068 | 2 109 | 2 209 | 2 205 | 2 322 | 2 354 | 2 378 | 2 504 | 2 638 | 2 813 | 2 544 |
| Net financials | 0 | −3 424 | 954 | 0 | −791 | 3 | −1 473 | −1 412 | −2 213 | 278 | −214 | −995 | −625 | −1 263 | −272 | −1 706 | −2 446 | −951 | −747 |
| Profit before tax | 0 | −1 611 | 2 667 | 0 | 870 | 2 147 | 483 | 590 | −145 | 2 386 | 1 996 | 1 210 | 1 697 | 1 091 | 2 107 | 798 | 192 | 1 862 | 1 797 |
| Tax | −0 | −450 | 745 | −0 | 244 | 601 | 116 | 159 | −83 | 567 | 447 | 244 | 373 | 240 | 464 | 174 | 13 | 410 | 397 |
| Net profit | 0 | −1 161 | 1 923 | 0 | 627 | 1 546 | 368 | 431 | −61 | 1 819 | 1 548 | 966 | 1 324 | 851 | 1 643 | 625 | 179 | 1 452 | 1 400 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 307 | 19 299 | — | 18 718 | 19 166 | 18 141 | 18 056 | 17 267 | 18 456 | 18 618 | 17 942 | 17 730 | 18 680 | 19 333 | 18 404 | 17 142 | 17 234 | 16 907 |
| Equity | — | 834 | 1 956 | — | 1 874 | 1 920 | 1 287 | 838 | 777 | 835 | 834 | 835 | 838 | 839 | 843 | 102 | 103 | 106 | 105 |
| Long-term debt | 0 | 19 098 | 0 | 0 | 0 | 15 140 | 0 | 0 | 16 369 | 15 308 | 15 654 | 15 354 | 15 080 | 16 626 | 16 258 | 15 886 | 15 500 | 15 125 | 14 743 |
| Short-term debt | 0 | 375 | 1 716 | 0 | 981 | 2 107 | 1 203 | 1 087 | 122 | 2 314 | 2 129 | 1 753 | 1 812 | 1 214 | 2 231 | 2 415 | 1 540 | 2 003 | 2 059 |
| Total debt | 0 | 19 473 | 17 343 | 0 | 16 844 | 17 247 | 16 853 | 17 218 | 16 491 | 17 622 | 17 784 | 17 107 | 16 892 | 17 841 | 18 490 | 18 301 | 17 039 | 17 128 | 16 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Vestfold Telemark As | Company | 50.0% | 50.0% | 2022 |
Tiur Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Strøm | Deputy Member | 0 companies |
| Herleif Bergh-Nilsen | Board of Directors | 0 companies |
| Torgeir Herlofsen | Board of Directors | 0 companies |
| Jan Hansen | Chairman | 0 companies |