| Revenue | NOK 1M | -13% |
| EBITDA | NOK 78K | -56% |
| Net profit | NOK 80K | -54% |
| Total assets | NOK 372K | +29% |
| Equity | NOK 281K | +40% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 197 | 1 223 | 1 192 | 1 211 | 1 222 | 1 482 | 1 458 | 1 498 | 1 014 | 738 | 695 | 815 | 852 | 849 | 651 | 767 | 1 181 | 1 033 |
| Staff expenses | −0 | −476 | −458 | −436 | −504 | −528 | −501 | −567 | −710 | −556 | −405 | −265 | −245 | −210 | −290 | −227 | −204 | −253 | −278 |
| EBITDA | 0 | 274 | 159 | 26 | 118 | 61 | 228 | 96 | −156 | −224 | −127 | −24 | 9 | −33 | 71 | −42 | −2 | 175 | 78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 274 | 159 | 26 | 118 | 61 | 228 | 96 | −156 | −224 | −127 | −24 | 9 | −33 | 71 | −42 | −2 | 175 | 78 |
| Net financials | 0 | −107 | −81 | −68 | −65 | −68 | −59 | −55 | −13 | 2 | 0 | 1 | 1 | −3 | −4 | −3 | −4 | −3 | 2 |
| Profit before tax | 0 | 167 | 77 | −42 | 53 | −7 | 169 | 40 | −169 | −223 | −127 | −23 | 10 | −35 | 68 | −46 | −7 | 172 | 80 |
| Tax | −0 | 47 | 22 | −0 | 2 | −0 | 46 | 11 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 120 | 56 | −42 | 51 | −7 | 124 | 29 | −190 | −223 | −127 | −23 | 10 | −35 | 68 | −46 | −7 | 172 | 80 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 746 | 1 701 | 1 701 | 1 669 | 1 604 | 1 875 | 1 652 | 687 | 353 | 160 | 170 | 224 | 120 | 189 | 114 | 134 | 287 | 372 |
| Equity | — | 395 | 450 | 409 | 460 | 453 | 572 | 601 | 411 | 189 | 62 | 39 | 49 | 13 | 81 | 35 | 28 | 201 | 281 |
| Long-term debt | 0 | 1 206 | 0 | 0 | 0 | 0 | 898 | 843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 145 | 117 | 153 | 201 | 198 | 405 | 207 | 276 | 164 | 98 | 132 | 175 | 107 | 108 | 79 | 106 | 87 | 91 |
| Total debt | 0 | 1 352 | 1 250 | 1 293 | 1 209 | 1 151 | 1 303 | 1 050 | 276 | 164 | 98 | 132 | 175 | 107 | 108 | 79 | 106 | 87 | 91 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Engebretsen | Chairman | 0 companies |
| Ellen Pedersen | Board of Directors | 0 companies |