| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | -10% |
| Net profit | NOK -280K | -195% |
| Total assets | NOK 542K | -29% |
| Equity | NOK 475K | -37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −17 | −17 | −17 | −17 | −17 | −14 | −17 | −23 | −23 | −23 | −23 | −23 | −0 | −23 | −23 | −23 |
| EBITDA | −125 | −46 | −107 | −122 | −52 | −46 | −49 | −70 | −112 | −102 | −62 | −58 | −43 | −63 | −57 | −63 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −125 | −46 | −107 | −122 | −52 | −46 | −49 | −70 | −112 | −102 | −62 | −58 | −43 | −63 | −57 | −63 |
| Net financials | −1 133 | 1 486 | 578 | 403 | −516 | −371 | 1 329 | 195 | 432 | −454 | −127 | −181 | −271 | −458 | 353 | −217 |
| Profit before tax | −1 258 | 1 440 | 471 | 281 | −568 | −418 | 1 280 | 125 | 320 | −556 | −188 | −238 | −314 | −521 | 296 | −280 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 258 | 1 440 | 471 | 281 | −568 | −418 | 1 280 | 125 | 320 | −556 | −188 | −238 | −314 | −521 | 296 | −280 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 804 | 3 112 | 3 280 | 3 397 | 1 918 | 1 434 | 2 628 | 2 656 | 2 604 | 1 968 | 1 757 | 1 519 | 1 123 | 602 | 762 | 542 |
| Equity | 1 645 | 2 735 | 3 006 | 3 087 | 1 835 | 1 327 | 2 507 | 2 233 | 2 452 | 1 822 | 1 633 | 1 395 | 1 081 | 460 | 756 | 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 377 | 274 | 310 | 83 | 107 | 120 | 423 | 151 | 147 | 124 | 124 | 42 | 142 | 7 | 67 |
| Total debt | 159 | 377 | 274 | 310 | 83 | 107 | 120 | 423 | 151 | 147 | 124 | 124 | 42 | 142 | 7 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tore Hallberg | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Irene Aasdahl Eliassen | Deputy Member | 0 companies |
| Tore Karlsson | Chairman | 0 companies |
| Tore Ingemar Hallberg | Board of Directors | 0 companies |