| Revenue | NOK 10,5M | +5% |
| EBITDA | NOK 5,9M | +34% |
| Net profit | NOK 8,9M | +373% |
| Total assets | NOK 75,4M | -10% |
| Equity | NOK 60,3M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 695 | 0 | 0 | 0 | 0 | 0 | 12 082 | 13 288 | 14 892 | 15 862 | 15 012 | 14 414 | 14 347 | 19 667 | 9 171 | 9 994 | 10 509 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 766 | 0 | 0 | 0 | 0 | 0 | 7 225 | 5 429 | 13 075 | 14 081 | 13 513 | 9 666 | 9 490 | 15 321 | 5 521 | 4 436 | 5 931 |
| Depreciation & amort. | −0 | −3 682 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 930 | −3 598 | −3 473 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 084 | 0 | 0 | 0 | 0 | 0 | 7 225 | 5 429 | 9 145 | 10 483 | 10 041 | 9 666 | 9 490 | 15 321 | 5 521 | 4 436 | 5 931 |
| Net financials | 0 | −6 656 | 0 | 0 | 0 | 0 | 0 | −1 966 | 1 565 | 990 | 1 776 | −16 634 | −1 003 | −4 145 | 12 118 | −1 776 | −2 035 | 4 443 |
| Profit before tax | 0 | −4 572 | 0 | 0 | 0 | 0 | 0 | 5 259 | 6 994 | 10 135 | 12 259 | −6 593 | 8 662 | 5 344 | 27 439 | 3 744 | 2 400 | 10 374 |
| Tax | −0 | −1 280 | −0 | −0 | −0 | −0 | −0 | 1 059 | −99 | 2 507 | 2 452 | 1 873 | 1 882 | 1 531 | 3 491 | 824 | 526 | 1 512 |
| Net profit | 0 | −3 292 | 0 | 0 | 0 | 0 | 0 | 4 201 | 7 093 | 7 628 | 9 806 | −8 466 | 6 781 | 3 814 | 23 948 | 2 920 | 1 874 | 8 862 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 41 283 | — | — | — | — | — | 73 173 | 79 653 | 76 855 | 84 575 | 74 101 | 75 329 | 72 361 | 82 014 | 85 716 | 83 454 | 75 358 |
| Equity | — | 11 285 | — | — | — | — | — | 29 350 | 33 160 | 38 788 | 44 595 | 32 128 | 34 909 | 34 723 | 58 671 | 57 591 | 55 465 | 60 327 |
| Long-term debt | 0 | 20 852 | 0 | 0 | 0 | 0 | 0 | 36 159 | 44 078 | 33 029 | 32 845 | 34 237 | 33 773 | 31 299 | 20 749 | 22 332 | 21 449 | 6 859 |
| Short-term debt | 0 | 9 146 | 0 | 0 | 0 | 0 | 0 | 7 665 | 2 416 | 5 038 | 7 135 | 7 735 | 6 647 | 6 339 | 2 595 | 5 793 | 6 540 | 8 171 |
| Total debt | 0 | 29 998 | 0 | 0 | 0 | 0 | 0 | 43 823 | 46 493 | 38 067 | 39 980 | 41 973 | 40 420 | 37 638 | 23 343 | 28 125 | 27 989 | 15 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
RE Accountant | Accountant | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øvrelid Holding As | Company | 25.0% | 25.0% | 2024 |
Ssi Holding As | Company | 25.0% | 25.0% | 2024 |
Laå Holding As | Company | 25.0% | 25.0% | 2024 |
Hsi Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Sunde | Chief Executive Officer | 0 companies |
| Renate Ester Aarseth Horstad | Accountant | 0 companies |
| Halvar Sunde | Board of Directors | 0 companies |
| Helge Øvrelid | Chairman | 0 companies |
| Leif Arne Åsen | Board of Directors | 0 companies |