| Revenue | NOK 1,5M | -12% |
| EBITDA | NOK 391K | -52% |
| Net profit | NOK 323K | -48% |
| Total assets | NOK 4,9M | -13% |
| Equity | NOK 3,4M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 376 | 410 | 390 | 411 | 405 | 416 | 436 | 438 | 542 | 420 | 543 | 947 | 1 330 | 1 560 | 1 664 | 1 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −125 | −378 | −551 | −742 | −494 |
| EBITDA | 274 | 316 | 331 | 260 | 201 | 223 | 343 | 360 | 331 | −119 | 80 | 244 | −932 | 458 | 708 | 819 | 391 |
| Depreciation & amort. | −34 | −33 | −33 | −32 | −31 | −30 | −30 | −30 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −25 | −24 |
| EBIT | 240 | 283 | 298 | 228 | 170 | 193 | 313 | 330 | 303 | −147 | 52 | 216 | −960 | 430 | 680 | 793 | 366 |
| Net financials | −78 | −55 | −46 | −38 | −33 | −37 | −35 | −28 | −23 | −15 | −6 | −0 | −3 | −0 | 1 | 7 | 48 |
| Profit before tax | 162 | 228 | 252 | 190 | 136 | 156 | 278 | 301 | 280 | −162 | 47 | 215 | −963 | 430 | 681 | 800 | 415 |
| Tax | 45 | 64 | 71 | 44 | 38 | 42 | 75 | 76 | 67 | −40 | 13 | 47 | −71 | −0 | 105 | 176 | 91 |
| Net profit | 117 | 164 | 182 | 146 | 98 | 114 | 203 | 225 | 213 | −122 | 33 | 168 | −892 | 430 | 576 | 624 | 323 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 834 | 1 931 | 2 089 | 2 088 | 2 322 | 1 607 | 1 832 | 1 959 | 2 127 | 1 855 | 1 649 | 1 711 | 3 671 | 3 916 | 4 737 | 5 632 | 4 908 |
| Equity | — | — | — | 1 126 | 725 | 839 | 1 042 | 1 267 | 1 480 | 1 358 | 1 391 | 1 500 | 2 418 | 2 848 | 3 424 | 3 369 | 3 371 |
| Long-term debt | 1 032 | 0 | 0 | 0 | 740 | 651 | 551 | 445 | 329 | 163 | 41 | 71 | 0 | 0 | 74 | −72 | −71 |
| Short-term debt | 167 | 166 | 213 | 140 | 857 | 117 | 239 | 247 | 317 | 334 | 217 | 140 | 1 253 | 1 068 | 1 238 | 2 334 | 1 607 |
| Total debt | 1 200 | 1 133 | 1 109 | 961 | 1 597 | 768 | 790 | 692 | 647 | 497 | 258 | 211 | 1 253 | 1 068 | 1 312 | 2 263 | 1 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekasnets As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Arne Bergstrøm | Deputy Member | 0 companies |
| May Len Stensaker | Chairman | 0 companies |