| Revenue | NOK 364,7M | +31% |
| EBITDA | NOK 72,5M | +17% |
| Net profit | NOK 46M | +19% |
| Total assets | NOK 289,2M | +54% |
| Equity | NOK 122M | +61% |
| Employees | 21 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 926 | 167 181 | 193 826 | 204 173 | 239 605 | 244 833 | 298 415 | 278 332 | 286 402 | 383 009 | 278 193 | 364 742 |
| Staff expenses | −5 892 | −7 189 | −6 973 | −7 226 | −8 624 | −9 201 | −13 536 | −13 964 | −16 683 | −13 879 | −12 490 | −12 856 |
| EBITDA | 18 405 | 27 464 | 43 413 | 43 058 | 57 881 | 54 041 | 50 724 | 47 647 | 61 666 | 109 617 | 62 113 | 72 488 |
| Depreciation & amort. | −2 130 | −3 066 | −3 536 | −4 022 | −4 477 | −4 710 | −4 749 | −8 461 | −9 277 | −8 887 | −9 543 | −10 612 |
| EBIT | 16 275 | 24 398 | 39 877 | 39 036 | 53 404 | 49 331 | 45 974 | 39 186 | 52 390 | 100 730 | 52 570 | 61 876 |
| Net financials | −2 329 | −820 | −945 | −1 419 | −615 | −455 | −3 984 | −5 313 | −6 039 | −3 968 | −2 850 | −2 883 |
| Profit before tax | 13 945 | 23 578 | 38 932 | 37 617 | 52 789 | 48 876 | 41 990 | 33 873 | 46 350 | 96 762 | 49 720 | 58 993 |
| Tax | −0 | 6 014 | 10 451 | 10 163 | 6 633 | 13 696 | 10 867 | 8 284 | 10 817 | 21 306 | 11 074 | 12 993 |
| Net profit | 13 945 | 17 564 | 28 481 | 27 455 | 46 156 | 35 180 | 31 123 | 25 589 | 35 534 | 75 456 | 38 646 | 46 000 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 633 | 91 676 | 116 754 | 146 919 | 151 681 | 173 698 | 267 676 | 344 393 | 287 168 | 238 843 | 187 659 | 289 225 |
| Equity | 13 067 | 32 356 | 45 837 | 58 292 | 74 448 | 69 628 | 100 751 | 126 340 | 111 874 | 87 330 | 75 976 | 121 976 |
| Long-term debt | 0 | 23 416 | 19 566 | 23 736 | 25 769 | 32 687 | 68 941 | 57 732 | 47 702 | 66 918 | 56 749 | 46 603 |
| Short-term debt | 6 531 | 35 859 | 51 322 | 64 891 | 51 464 | 71 383 | 97 985 | 160 321 | 127 592 | 84 595 | 54 935 | 120 646 |
| Total debt | 37 566 | 59 275 | 70 887 | 88 627 | 77 233 | 104 070 | 166 925 | 218 053 | 175 295 | 151 513 | 111 683 | 167 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pelagia As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Fjellgaard | Chief Executive Officer | 0 companies |
| Siv Ingerid Østervold | Chairman | 0 companies |
| Arnt-Ove Blytt-Tøsdal Kolås | Chairman | 0 companies |
| Eirik Sævareid | Board of Directors | 0 companies |
| Egil Magne Haugstad | Board of Directors | 0 companies |
| Ola Flesland | Board of Directors | 0 companies |
| Siw Moxness | Board of Directors | 0 companies |
| Aino Kristin Lindal Olaisen | Board of Directors | 0 companies |
| Signe Svindland | Board of Directors | 0 companies |