| Revenue | NOK 805,4M | -1% |
| EBITDA | NOK 67,1M | -16% |
| Net profit | NOK 14,5M | -79% |
| Total assets | NOK 589,4M | -25% |
| Equity | NOK 174,5M | -5% |
| Employees | 114 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 427 222 | 630 093 | 654 117 | 809 504 | 805 357 |
| Staff expenses | −57 755 | −62 454 | −68 830 | −82 395 | −94 249 |
| EBITDA | 22 341 | 53 719 | 62 533 | 79 631 | 67 115 |
| Depreciation & amort. | −5 515 | −5 319 | −5 837 | −5 245 | −5 359 |
| EBIT | 16 826 | 48 400 | 56 696 | 74 386 | 61 756 |
| Net financials | 2 509 | −3 813 | −817 | 12 104 | −43 225 |
| Profit before tax | 19 335 | 44 587 | 55 879 | 86 490 | 18 531 |
| Tax | 4 217 | 9 810 | 12 294 | 19 029 | 4 076 |
| Net profit | 15 118 | 34 777 | 43 585 | 67 461 | 14 455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 353 679 | 493 684 | 525 600 | 784 928 | 589 384 |
| Equity | 143 069 | 162 846 | 186 431 | 183 893 | 174 523 |
| Long-term debt | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 |
| Short-term debt | 110 610 | 230 838 | 239 169 | 501 035 | 314 861 |
| Total debt | 210 610 | 330 838 | 339 169 | 601 035 | 414 861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 1998 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen Braatø | Chief Executive Officer | 0 companies |
| Geir Hanevold | Chief Executive Officer | 0 companies |
| Ole-Jakob Strømme Hansen | Chairman | 0 companies |
| Marius Haug Fraurud | Chairman | 0 companies |
| Jørn Ødegård | Board of Directors | 0 companies |
| Raymond Lyngøy | Board of Directors | 0 companies |
| Tor Eirik Knutsen | Board of Directors | 0 companies |
| Georgiana Radulescu | Board of Directors | 0 companies |
| Kenneth Stokke | Board of Directors | 0 companies |
| Aina Werket | Board of Directors | 0 companies |
| Arild Heggstad Rygh | Board of Directors | 0 companies |
| Kenneth Stedje Winnæss | Board of Directors | 0 companies |