| Revenue | NOK 193,1M | +3% |
| EBITDA | NOK 6,7M | +86% |
| Net profit | NOK -363K | +67% |
| Total assets | NOK 34,9M | -1% |
| Equity | NOK 12,1M | +388% |
| Employees | 92 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 230 692 | 223 423 | 197 778 | 187 332 | 193 066 |
| Staff expenses | −30 947 | −32 531 | −30 983 | −28 582 | −28 054 |
| EBITDA | 14 303 | 8 339 | 4 728 | 3 609 | 6 701 |
| Depreciation & amort. | −3 009 | −2 939 | −2 878 | −3 213 | −3 100 |
| EBIT | 11 295 | 5 400 | 1 850 | 396 | 3 601 |
| Net financials | −445 | −336 | −5 226 | −1 735 | −3 385 |
| Profit before tax | 10 850 | 5 064 | −3 375 | −1 339 | 216 |
| Tax | 2 387 | 1 122 | 227 | −221 | 580 |
| Net profit | 8 463 | 3 942 | −3 602 | −1 118 | −363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 516 | 43 637 | 36 995 | 35 159 | 34 874 |
| Equity | 7 040 | 10 983 | 3 600 | 2 482 | 12 119 |
| Long-term debt | 10 735 | 9 411 | 15 957 | 14 264 | 9 818 |
| Short-term debt | 26 741 | 23 243 | 17 437 | 18 413 | 12 937 |
| Total debt | 37 476 | 32 654 | 33 395 | 32 677 | 22 755 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.26% | 45.26% | 2024 | |
| Company | 40.7% | 40.7% | 2024 | |
| Company | 22.62% | 22.62% | 2023 | |
| Individual | 9.51% | 9.51% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Skjerven | Board of Directors | 0 companies |
| Bjørn Aksel Borgen | Board of Directors | 0 companies |
| Vibeke Skjerven | Board of Directors | 0 companies |
| Alexander Borgen | Board of Directors | 0 companies |
| Øistein Ludvig Skjerven | Board of Directors | 0 companies |
| Jan Magne Borgen | Chairman | 0 companies |