Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Normog AS
AS
Active
Org 980323404
Heiasvingen 36, 1900
Fetsund
Repair and maintenance of machinery
·
NACE 3312
Est. 1998 · 27 years old
8 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of machinery
/
Normog AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
41M
31M
21M
10M
0M
2017: 22M
22M
2017
2018: 24M (+9% vs 2017)
24M
+9%
2018
2019: 26M (+8% vs 2018)
26M
+8%
2019
2020: 26M (0% vs 2019)
26M
0%
2020
2021: 33M (+27% vs 2020)
33M
+27%
2021
EBITDA
NOK millions
4M
3M
2M
1M
0M
2017: 1M
1M
2017
2018: 2M (+100% vs 2017)
2M
+100%
2018
2019: 1M (-50% vs 2018)
1M
-50%
2019
2020: 2M (+100% vs 2019)
2M
+100%
2020
2021: 3M (+50% vs 2020)
3M
+50%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
33 301
25 730
25 653
24 396
21 908
Staff expenses
−4 628
−4 185
−6 117
−4 758
−4 859
EBITDA
2 551
1 848
675
1 994
714
Depreciation & amort.
−451
−473
−510
−500
−355
EBIT
2 100
1 375
165
1 494
359
Net financials
−242
−186
−172
−175
−134
Profit before tax
1 858
1 188
−7
1 318
225
Tax
412
263
7
297
44
Net profit
1 447
925
−14
1 021
181
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
17 935
18 997
18 301
21 120
18 277
Equity
9 059
9 112
8 887
8 901
9 380
Long-term debt
4 157
6 114
7 463
6 696
4 927
Short-term debt
4 719
3 771
1 952
5 524
3 970
Total debt
8 876
9 885
9 414
12 220
8 897
Financial ratios
5-year trend
EBITDA margin
7,7 %
This company
15,8 %
Market median
This company
Market median
51% below market
2017
2021
Equity ratio
50,5 %
This company
38,2 %
Market median
This company
Market median
32% above market
2017
2021
Return on equity
16,0 %
This company
18,4 %
Market median
This company
Market median
13% below market
2017
2021
Net profit margin
4,3 %
This company
8,1 %
Market median
This company
Market median
47% below market
2017
2021
Asset turnover
1,86×
This company
1,12×
Market median
This company
Market median
66% above market
2017
2021
Debt / equity
0,98×
This company
0,62×
Market median
This company
Market median
58% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Normog AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
