| Revenue | NOK 275K | +47% |
| EBITDA | NOK 191K | +132% |
| Net profit | NOK 147K | +125% |
| Total assets | NOK 1,6M | -59% |
| Equity | NOK 639K | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 486 | 519 | 0 | 0 | 487 | 477 | 555 | 461 | 527 | 462 | 548 | 6 927 | 402 | 186 | 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −1 | −2 | −0 | −0 | −0 | −577 | −249 | −553 | −7 |
| EBITDA | 319 | 353 | 353 | 0 | 0 | 280 | 210 | 265 | 143 | 159 | 100 | 255 | 6 022 | −485 | −601 | 191 |
| Depreciation & amort. | −16 | −56 | −56 | −0 | −0 | −56 | −56 | −56 | −56 | −46 | −40 | −43 | −42 | −134 | −159 | −42 |
| EBIT | 303 | 297 | 298 | 0 | 0 | 225 | 155 | 209 | 87 | 113 | 59 | 212 | 5 980 | −618 | −760 | 149 |
| Net financials | −438 | −404 | −379 | 0 | 0 | −244 | −248 | −259 | −289 | −303 | −298 | −287 | −279 | −52 | 2 | 39 |
| Profit before tax | −135 | −107 | −82 | 0 | 0 | −20 | −93 | −49 | −202 | −190 | −239 | −75 | 5 701 | −670 | −759 | 188 |
| Tax | −12 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −141 | −52 | −16 | 1 254 | −146 | −167 | 41 |
| Net profit | −123 | −82 | −82 | 0 | 0 | −20 | −93 | −49 | −202 | −48 | −187 | −58 | 4 446 | −524 | −592 | 147 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 179 | 5 035 | 4 887 | — | — | 4 764 | 4 802 | 4 844 | 5 195 | 5 177 | 6 598 | 6 517 | 11 099 | 4 745 | 3 973 | 1 626 |
| Equity | 141 | 79 | 90 | — | — | 59 | −34 | −83 | −285 | −334 | −521 | −579 | 3 867 | 3 343 | 588 | 639 |
| Long-term debt | 4 962 | 0 | 0 | 0 | 0 | 4 658 | 4 658 | 4 658 | 5 458 | 5 411 | 7 000 | 7 000 | 6 544 | 899 | 732 | 728 |
| Short-term debt | 75 | 121 | 94 | 0 | 0 | 47 | 178 | 269 | 23 | 99 | 119 | 96 | 687 | 503 | 2 652 | 260 |
| Total debt | 5 038 | 4 955 | 4 797 | 0 | 0 | 4 705 | 4 836 | 4 927 | 5 481 | 5 511 | 7 119 | 7 096 | 7 232 | 1 402 | 3 384 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 1998 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanden Holding As | Company | 100.0% | 100.0% | 2023 |
Verkstedhagen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cesilie Sæbø | Deputy Member | 0 companies |
| Nils Olav Holand | Chief Executive Officer | 0 companies |
| Henning Hemstad | Chief Executive Officer | 0 companies |
| Bente Elisabeth Holand | Board of Directors | 0 companies |
| Trond Petter Robertsen | Deputy Chairman | 0 companies |
| Martin Trøen | Board of Directors | 0 companies |
| Stig Wist Tuft | Board of Directors | 0 companies |
| Ove Martin Trøen | Chairman | 0 companies |
| Stig Bertelsen Tuft | Board of Directors | 0 companies |
| Martin Kobberdal Trøen | Board of Directors | 0 companies |