| Revenue | NOK 250K | +0% |
| EBITDA | NOK 14K | -72% |
| Net profit | NOK 57K | -28% |
| Total assets | NOK 968K | +7% |
| Equity | NOK 957K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 9 890 | 43 424 | 3 637 | 2 983 | 2 016 | 5 925 | 314 | 150 | 110 | 10 | 52 | 372 | 250 | 250 |
| Staff expenses | −0 | −21 | −0 | −721 | −1 521 | −209 | −7 | −0 | −128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −31 | −10 | 177 | 871 | 725 | 82 | 53 | 242 | −5 | −7 | −7 | −108 | −37 | −308 | 51 | 14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −139 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −31 | −10 | 177 | 732 | 725 | 82 | 53 | 242 | −5 | −7 | −7 | −108 | −37 | −308 | 51 | 14 |
| Net financials | 259 | 141 | 102 | 11 | 35 | 12 | 1 | −1 | 7 | 26 | 15 | 20 | 9 | 5 | 17 | 28 | 42 |
| Profit before tax | 245 | 110 | 93 | 188 | 767 | 737 | 83 | 53 | 249 | 20 | 8 | 13 | −99 | −32 | −291 | 79 | 57 |
| Tax | 68 | 31 | 27 | 53 | 215 | 201 | 23 | 8 | 60 | 3 | 0 | 3 | −22 | −7 | −0 | −0 | −0 |
| Net profit | 176 | 79 | 66 | 136 | 552 | 536 | 60 | 45 | 189 | 18 | 8 | 10 | −77 | −25 | −291 | 79 | 57 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 381 | 4 341 | 4 357 | 10 738 | 9 922 | 5 358 | 4 928 | 4 775 | 4 489 | 1 457 | 1 389 | 1 303 | 1 195 | 1 113 | 829 | 901 | 968 |
| Equity | 3 845 | 3 924 | 3 746 | 3 607 | 3 495 | 4 031 | 4 091 | 4 040 | 1 307 | 1 270 | 1 240 | 1 215 | 1 137 | 1 112 | 822 | 901 | 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 174 | 135 | 108 | 80 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 76 | 339 | 6 913 | 6 253 | 1 193 | 730 | 655 | 3 121 | 140 | 113 | 59 | 51 | 1 | 7 | 0 | 10 |
| Total debt | 536 | 417 | 611 | 7 131 | 6 427 | 1 328 | 838 | 735 | 3 182 | 187 | 149 | 88 | 58 | 1 | 7 | 0 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vista Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eystein Sævareid Aase | Deputy Member | 0 companies |
| Sigurd Steen Aase | Chairman | 0 companies |