| Revenue | NOK 3,6B | +4% |
| EBITDA | NOK 198,3M | -18% |
| Net profit | NOK 75,2M | -33% |
| Total assets | NOK 2,6B | +18% |
| Equity | NOK 702,8M | +12% |
| Employees | 497 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 460 | 0 | 0 | 1 980 049 | 2 270 020 | 2 187 967 | 2 422 309 | 2 354 870 | 2 210 365 | 1 878 188 | 1 834 780 | 2 790 667 | 3 492 332 | 3 647 590 |
| Staff expenses | −132 081 | −0 | −0 | −491 879 | −537 859 | −585 282 | −657 302 | −588 962 | −532 736 | −542 028 | −490 815 | −643 263 | −778 190 | −752 494 |
| EBITDA | 20 176 | 0 | 0 | 31 459 | 52 477 | −68 602 | −78 720 | −568 763 | −63 875 | −143 884 | 119 885 | 151 820 | 242 670 | 198 314 |
| Depreciation & amort. | −16 264 | −0 | −0 | −0 | −54 687 | −39 860 | −39 513 | −37 028 | −40 464 | −43 321 | −45 979 | −64 486 | −91 453 | −117 807 |
| EBIT | 3 912 | 0 | 0 | 31 459 | −2 210 | −108 462 | −118 233 | −605 791 | −104 339 | −187 205 | 73 905 | 87 335 | 151 217 | 80 507 |
| Net financials | −2 260 | 0 | 0 | 1 389 | 17 166 | −14 573 | −10 310 | −25 507 | −37 867 | −37 295 | −16 333 | −7 745 | −7 605 | 15 985 |
| Profit before tax | 1 652 | 0 | 0 | 32 848 | 14 956 | −123 034 | −128 543 | −631 298 | −142 206 | −224 500 | 57 572 | 79 590 | 143 612 | 96 492 |
| Tax | 379 | −0 | −0 | 8 867 | 1 185 | −0 | −28 195 | −145 285 | −31 201 | −0 | 12 798 | −31 855 | 31 678 | 21 286 |
| Net profit | 1 273 | 0 | 0 | 23 981 | 13 771 | −96 939 | −100 348 | −486 013 | −111 005 | −224 500 | 44 774 | 111 445 | 111 933 | 75 206 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 453 | — | — | 886 653 | 1 241 673 | 1 410 378 | 1 278 691 | 1 410 339 | 1 494 447 | 1 680 026 | 1 744 912 | 1 919 000 | 2 199 942 | 2 592 027 |
| Equity | 79 121 | — | — | 127 536 | 145 177 | 46 466 | 271 129 | 285 116 | 334 111 | 359 611 | 404 177 | 515 622 | 627 555 | 702 761 |
| Long-term debt | 56 844 | 0 | 0 | 51 057 | 61 785 | 32 297 | 32 375 | 533 474 | 546 510 | 545 926 | 462 147 | 305 007 | 242 765 | 263 561 |
| Short-term debt | 179 488 | 0 | 0 | 708 058 | 1 034 711 | 1 330 083 | 973 952 | 590 120 | 611 309 | 759 559 | 869 648 | 1 085 965 | 1 310 979 | 1 605 082 |
| Total debt | 236 332 | 0 | 0 | 759 115 | 1 096 496 | 1 362 380 | 1 006 327 | 1 123 595 | 1 157 819 | 1 305 484 | 1 331 795 | 1 390 972 | 1 553 744 | 1 868 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Implenia Schweiz Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berger Brehmer Johannessen | Chief Executive Officer | 0 companies |
| Audun Jens Aaland | Chief Executive Officer | 0 companies |
| Øyvind Rem | Board of Directors | 0 companies |
| Bogna Aadnevik | Board of Directors | 0 companies |
| Rene Fischer | Chairman | 0 companies |
| Peter Barkar | Board of Directors | 0 companies |
| Roman Cadalbert | Board of Directors | 0 companies |
| Kenneth Jensen | Board of Directors | 0 companies |
| Kristin Kaasa | Board of Directors | 0 companies |
| Christoph Roger Steiner | Board of Directors | 0 companies |