| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +24% |
| Net profit | NOK -204K | -215% |
| Total assets | NOK 501K | -44% |
| Equity | NOK 478K | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 69 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 70 | −61 | −31 | −27 | −19 | −34 | −20 | −12 | −20 | −38 | −21 | −29 | −24 | −34 | −34 | −46 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 70 | −61 | −31 | −27 | −19 | −34 | −20 | −12 | −20 | −38 | −21 | −29 | −24 | −34 | −34 | −46 | −35 |
| Net financials | 112 | 24 | 80 | 102 | 42 | 753 | −461 | −468 | 333 | 321 | 122 | 395 | 836 | 465 | −642 | −19 | −169 |
| Profit before tax | −42 | −37 | 49 | 74 | 22 | 719 | −481 | −481 | 314 | 283 | 100 | 366 | 812 | 431 | −676 | −65 | −204 |
| Tax | 20 | −17 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 | −20 | 45 | 74 | 22 | 719 | −481 | −481 | 314 | 283 | 100 | 366 | 812 | 431 | −676 | −65 | −204 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 204 | 269 | 596 | 662 | 1 527 | 1 209 | 790 | 1 188 | 1 478 | 1 575 | 1 777 | 2 229 | 2 233 | 1 251 | 901 | 501 |
| Equity | 48 | 28 | 73 | 148 | 170 | 889 | 408 | −72 | 241 | 525 | 625 | 991 | 1 802 | 2 233 | 946 | 682 | 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 176 | 196 | 448 | 492 | 637 | 800 | 862 | 946 | 954 | 950 | 787 | 426 | 0 | 304 | 220 | 23 |
| Total debt | 136 | 176 | 196 | 448 | 492 | 637 | 800 | 862 | 946 | 954 | 950 | 787 | 426 | 0 | 304 | 220 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Rognes Berntzen | Deputy Member | 0 companies |
| Pål Berntzen | Chairman | 0 companies |