| Revenue | NOK 0 | — |
| EBITDA | NOK -705K | -43% |
| Net profit | NOK 1,1M | +53% |
| Total assets | NOK 10,7M | +9% |
| Equity | NOK 6,4M | +21% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 050 | 1 074 | 1 134 | 1 072 | 554 | 0 | 50 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −599 | −612 | −632 | −654 | −535 | −0 | −0 | −511 | −383 | −430 | −443 | −647 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 396 | 445 | 369 | −98 | −58 | −78 | −550 | −422 | −478 | −493 | −705 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 396 | 445 | 369 | −98 | −58 | −78 | −550 | −422 | −478 | −493 | −705 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 793 | 1 018 | 643 | 486 | 738 | 780 | 2 532 | 1 980 | 343 | 1 182 | 1 218 | 1 811 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 201 | 1 413 | 1 089 | 855 | 640 | 722 | 2 454 | 1 430 | −79 | 704 | 725 | 1 106 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 129 | 102 | 124 | 94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 072 | 1 311 | 965 | 761 | 640 | 722 | 2 454 | 1 430 | −79 | 704 | 725 | 1 106 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 4 503 | 5 830 | 4 833 | 4 835 | 1 508 | 1 633 | 3 281 | 4 842 | 3 945 | 11 660 | 9 889 | 10 745 |
| Equity | — | — | — | — | — | — | 4 053 | 3 364 | 3 828 | 3 113 | 903 | 825 | 3 279 | 3 959 | 3 880 | 4 584 | 5 308 | 6 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 000 | 4 500 | 4 200 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 2 466 | 1 006 | 1 722 | 605 | 808 | 2 | 883 | 66 | 76 | 81 | 130 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 2 466 | 1 006 | 1 722 | 605 | 808 | 2 | 883 | 66 | 7 076 | 4 581 | 4 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Accountant | Accountant | 2015 | — | — |
MS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Svarstad | Accountant | 0 companies |
| Morten Stomperud | Deputy Member | 0 companies |
| Ingvar Morten Dyrseth | Chairman | 0 companies |