| Revenue | NOK 2,6M | -6% |
| EBITDA | NOK 6K | -81% |
| Net profit | NOK 29K | -37% |
| Total assets | NOK 1,5M | +21% |
| Equity | NOK 477K | +6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 829 | 830 | 1 808 | 1 702 | 2 046 | 2 113 | 2 307 | 2 585 | 2 667 | 2 750 | 2 539 | 777 | 1 292 | 2 354 | 2 855 | 2 822 | 2 646 |
| Staff expenses | −147 | −383 | −391 | −591 | −657 | −837 | −869 | −807 | −1 047 | −1 166 | −1 148 | −996 | −279 | −750 | −1 095 | −1 449 | −1 429 | −1 438 |
| EBITDA | 177 | −9 | −6 | 104 | 102 | 84 | 156 | 179 | 95 | 31 | 5 | 15 | 8 | −21 | 80 | 31 | 31 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −83 | −87 | −87 | −87 | −88 | −10 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 177 | −9 | −6 | 90 | 19 | −2 | 69 | 92 | 7 | 21 | −2 | 8 | 8 | −21 | 80 | 31 | 31 | 6 |
| Net financials | 7 | 7 | 3 | 3 | −8 | −9 | −6 | −2 | 1 | 1 | 2 | 3 | 1 | 1 | 3 | 17 | 28 | 31 |
| Profit before tax | 184 | −2 | −3 | 92 | 12 | −12 | 63 | 90 | 8 | 22 | 0 | 11 | 10 | −21 | 83 | 48 | 59 | 37 |
| Tax | 6 | −0 | −0 | 25 | 3 | −4 | 22 | 35 | 15 | −0 | −0 | −0 | −0 | −0 | 2 | 7 | 13 | 8 |
| Net profit | 179 | −2 | −3 | 67 | 8 | −8 | 41 | 55 | −7 | 22 | 0 | 11 | 10 | −21 | 81 | 41 | 46 | 29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 250 | 235 | 810 | 911 | 617 | 569 | 582 | 1 069 | 702 | 743 | 449 | 417 | 534 | 732 | 1 040 | 1 202 | 1 455 |
| Equity | 106 | 104 | — | 168 | 176 | 168 | 210 | 264 | 258 | 280 | 280 | 291 | 301 | 280 | 361 | 402 | 448 | 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 289 | 195 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 146 | 134 | 266 | 445 | 254 | 263 | 318 | 811 | 422 | 463 | 158 | 116 | 254 | 371 | 638 | 754 | 979 |
| Total debt | 110 | 146 | 134 | 642 | 734 | 449 | 359 | 318 | 811 | 422 | 463 | 158 | 116 | 254 | 371 | 638 | 754 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 36.0% | 36.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Marius Rønnevig Bakken | Chief Executive Officer | 0 companies |
| Guttorm Rønnevig Bakken | Board of Directors | 0 companies |
| Halvor Bakken | Chairman | 0 companies |