| Revenue | NOK 188K | -22% |
| EBITDA | NOK 46K | -54% |
| Net profit | NOK 9K | -85% |
| Total assets | NOK 270K | +5% |
| Equity | NOK 172K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 794 | 307 | 438 | 175 | 158 | 154 | 116 | 169 | 130 | 181 | 206 | 142 | 69 | 93 | 171 | 242 | 188 |
| Staff expenses | −0 | −110 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 45 | 86 | 261 | 75 | 6 | −13 | −30 | 57 | −2 | 87 | 69 | 7 | 4 | −6 | 17 | 99 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −10 | −12 | −15 | −17 | −28 | −29 | −28 | −25 | −28 | −26 | −32 |
| EBIT | 0 | 45 | 86 | 261 | 75 | 3 | −18 | −40 | 45 | −17 | 70 | 41 | −22 | −24 | −31 | −11 | 74 | 14 |
| Net financials | 0 | −27 | −23 | −15 | −13 | −8 | −4 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | 0 | −1 | −3 |
| Profit before tax | 0 | 19 | 63 | 245 | 63 | −5 | −22 | −40 | 44 | −17 | 70 | 40 | −22 | −25 | −31 | −11 | 72 | 11 |
| Tax | −0 | 5 | 19 | 59 | 5 | −1 | −6 | −11 | 13 | −4 | 17 | 9 | −5 | −8 | −4 | −2 | 16 | 2 |
| Net profit | 0 | 13 | 44 | 186 | 57 | −4 | −16 | −29 | 31 | −14 | 53 | 31 | −17 | −17 | −27 | −8 | 56 | 9 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 381 | 263 | 411 | 362 | 290 | 266 | 287 | 230 | 188 | 355 | 251 | 242 | 232 | 222 | 178 | 257 | 270 |
| Equity | — | −58 | −14 | 138 | 152 | 148 | 132 | 102 | 134 | 120 | 173 | 204 | 187 | 170 | 143 | 135 | 172 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 125 | 82 | 104 | 60 | 50 | 79 | 31 | 22 | 53 | 53 | 26 | 54 | 82 |
| Short-term debt | 0 | 440 | 69 | 85 | 58 | 17 | 52 | 81 | 36 | 18 | 102 | 16 | 33 | 9 | 25 | 17 | 31 | 16 |
| Total debt | 0 | 440 | 276 | 272 | 210 | 141 | 134 | 185 | 96 | 68 | 181 | 47 | 56 | 62 | 78 | 43 | 85 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Haaland | Deputy Member | 0 companies |
| John Brynjulf Stenersen | Chairman | 0 companies |