| Revenue | NOK 1,4B | -36% |
| EBITDA | NOK 7,5M | +139% |
| Net profit | NOK -30,6M | +41% |
| Total assets | NOK 1,3B | -30% |
| Equity | NOK 202,1M | +43% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 516 280 | 2 167 801 | 4 895 392 | 2 190 612 | 1 409 405 |
| Staff expenses | −23 032 | −50 697 | −50 682 | −80 157 | −61 478 |
| EBITDA | 115 830 | −90 053 | −179 994 | −18 913 | 7 470 |
| Depreciation & amort. | −12 699 | −12 370 | −8 264 | −8 164 | −9 538 |
| EBIT | 103 131 | −102 423 | −188 258 | −27 077 | −2 068 |
| Net financials | −378 | −5 435 | −6 625 | −40 785 | −37 410 |
| Profit before tax | 102 753 | −107 858 | −194 883 | −67 862 | −39 478 |
| Tax | 22 646 | −23 612 | −42 956 | −15 516 | −8 839 |
| Net profit | 80 107 | −84 245 | −151 927 | −52 345 | −30 639 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 271 391 | 1 322 450 | 2 160 062 | 1 849 505 | 1 287 167 |
| Equity | 79 982 | 131 451 | 167 742 | 141 326 | 202 073 |
| Long-term debt | 4 823 | 333 169 | 408 517 | 307 079 | 300 000 |
| Short-term debt | 182 217 | 854 653 | 1 582 855 | 1 400 641 | 784 676 |
| Total debt | 187 040 | 1 187 822 | 1 991 372 | 1 707 720 | 1 084 676 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2024 |
TK Observer | Observer | 2024 |
| Former (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
TM Observer | Observer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Gjerde Hjelle | Chief Executive Officer | 0 companies |
| Ane Marte Økland Hausken | Chief Executive Officer | 0 companies |
| Thor-André Knutsen | Observer | 0 companies |
| Tore Molde | Observer | 0 companies |
| Rosalie Francine Petronella Poen | Board of Directors | 0 companies |
| Inglen Haugland | Board of Directors | 0 companies |
| Annette Myhre | Board of Directors | 0 companies |
| Reidun Marie Høiland Mjølsnes | Board of Directors | 0 companies |
| Kristin Dahle Larsen | Board of Directors | 0 companies |
| Toril Nag | Board of Directors | 0 companies |
| Leiv Ingve Ørke | Chairman | 0 companies |
| Tor Morten Osmundsen | Board of Directors | 0 companies |
| Maria Fogelfors Wredmark | Board of Directors | 0 companies |
| Søren Harding Jensen | Board of Directors | 0 companies |
| Eirik Brekne Aanestad | Board of Directors | 0 companies |
| Simen Eriksen Waksvik | Board of Directors | 0 companies |
| Astrid Rebekka Norheim | Board of Directors | 0 companies |
| Jens Arne Steinsbø | Board of Directors | 0 companies |