| Revenue | NOK 1,9M | -7% |
| EBITDA | NOK 613K | -16% |
| Net profit | NOK 552K | -13% |
| Total assets | NOK 3,3M | -24% |
| Equity | NOK 2,8M | -25% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 829 | 1 741 | 2 033 | 2 805 | 2 220 | 2 057 | 275 | 0 | 0 | 0 | 0 | 0 | 488 | 2 040 | 2 056 | 2 006 | 1 866 |
| Staff expenses | −0 | −3 516 | −2 432 | −1 423 | −2 064 | −1 802 | −1 787 | −203 | −0 | −0 | −0 | −0 | −0 | −304 | −1 099 | −1 103 | −1 112 | −1 109 |
| EBITDA | 0 | −884 | −1 231 | 191 | 109 | −53 | −142 | −111 | −32 | −24 | −20 | −18 | −17 | 124 | 643 | 600 | 734 | 613 |
| Depreciation & amort. | −0 | −26 | −30 | −20 | −4 | −0 | −10 | −14 | −14 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −910 | −1 261 | 171 | 105 | −53 | −152 | −125 | −47 | −28 | −20 | −18 | −17 | 124 | 643 | 600 | 734 | 613 |
| Net financials | 0 | 145 | 34 | 30 | 36 | 29 | 32 | 39 | 27 | 10 | 10 | 9 | 13 | 7 | 3 | 18 | 81 | 95 |
| Profit before tax | 0 | −765 | −1 227 | 201 | 141 | −24 | −120 | −87 | −20 | −17 | −10 | −9 | −3 | 131 | 646 | 618 | 815 | 708 |
| Tax | −0 | −209 | −340 | 57 | 53 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 103 | 147 | 179 | 156 |
| Net profit | 0 | −556 | −887 | 144 | 88 | −24 | −120 | −87 | −20 | −17 | −10 | −9 | −3 | 131 | 543 | 471 | 635 | 552 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 699 | 2 573 | 2 663 | 3 112 | 2 898 | 2 453 | 2 101 | 2 058 | 2 041 | 2 031 | 2 022 | 2 018 | 2 385 | 3 071 | 3 600 | 4 275 | 3 264 |
| Equity | — | 2 964 | 2 077 | 2 221 | 2 309 | 2 285 | 2 165 | 2 078 | 2 058 | 2 041 | 2 031 | 2 022 | 2 018 | 2 150 | 2 693 | 3 164 | 3 756 | 2 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 735 | 496 | 442 | 803 | 612 | 288 | 22 | 0 | 0 | 0 | 0 | 0 | 235 | 379 | 435 | 519 | 456 |
| Total debt | 0 | 735 | 496 | 442 | 803 | 612 | 288 | 22 | 0 | 0 | 0 | 0 | 0 | 235 | 379 | 435 | 519 | 456 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Family Future As | Company | 83.2% | 83.2% | 2022 |
| Individual | 15.9% | 15.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Hilsen | Chairman | 0 companies |