| Revenue | NOK 32M | +8% |
| EBITDA | NOK 12,4M | +4% |
| Net profit | NOK 4,3M | -9% |
| Total assets | NOK 154,1M | -22% |
| Equity | NOK 83,9M | +107% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 555 | 25 393 | 27 200 | 29 757 | 32 048 |
| Staff expenses | −7 341 | −8 262 | −9 158 | −8 392 | −9 456 |
| EBITDA | 6 282 | 8 599 | 10 560 | 11 908 | 12 358 |
| Depreciation & amort. | −3 171 | −4 707 | −6 884 | −7 228 | −7 948 |
| EBIT | 3 111 | 3 892 | 3 676 | 4 680 | 4 410 |
| Net financials | 190 | 250 | 1 032 | 1 308 | 996 |
| Profit before tax | 3 301 | 4 142 | 4 708 | 5 988 | 5 406 |
| Tax | 737 | 927 | 865 | 1 315 | 1 152 |
| Net profit | 2 564 | 3 215 | 3 843 | 4 673 | 4 254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 490 | 227 415 | 279 154 | 197 001 | 154 140 |
| Equity | 34 290 | 40 333 | 40 526 | 40 471 | 83 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 763 | 186 742 | 238 402 | 156 530 | 70 279 |
| Total debt | 72 763 | 186 742 | 238 402 | 156 530 | 70 279 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
EB Deputy Member | Deputy Member | 2026 |
HG Deputy Member | Deputy Member | 2026 |
EN Deputy Member | Deputy Member | 2026 |
AL Deputy Member | Deputy Member | 2026 |
SH Deputy Member | Deputy Member | 2021 |
KM Deputy Member | Deputy Member | 2026 |
RB Deputy Member | Deputy Member | 2026 |
AH Chief Executive Officer | Chief Executive Officer | 2023 |
IK Deputy Member | Deputy Member | 2026 |
RS Deputy Member | Deputy Member | 2026 |
BK Deputy Member | Deputy Member | 2026 |
KH Deputy Member | Deputy Member | 2026 |
| Former (5) | ||
TA Deputy Member | Deputy Member | 2020 – 2021 |
ER Deputy Member | Deputy Member | 2020 – 2021 |
VJ Deputy Member | Deputy Member | 2020 – 2021 |
TF Deputy Member | Deputy Member | 2020 – 2021 |
JL Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
PB | Board of Directors | 2026 |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjørkesett | Deputy Member | 0 companies |
| Hege Gudbrandsen Eizenberger | Deputy Member | 0 companies |
| Trond Aalien | Deputy Member | 0 companies |
| Emil Næss | Deputy Member | 0 companies |
| Erik Rydgren | Deputy Member | 0 companies |
| Arne Løvlid | Deputy Member | 0 companies |
| Stian Hansen Engen | Deputy Member | 0 companies |
| Kine Marie Dahl | Deputy Member | 0 companies |
| Vegard Jelstad | Deputy Member | 0 companies |
| Robert Bekken | Deputy Member | 0 companies |
| Terje Finnerud | Deputy Member | 0 companies |
| Arne Hanto Moen | Chief Executive Officer | 0 companies |
| Ingunn Krag-Rønne | Deputy Member | 0 companies |
| Runolv Stegane | Deputy Member | 0 companies |
| Berit Kauserud | Deputy Member | 0 companies |
| Ken Hellum Halvorsen | Deputy Member | 0 companies |
| Jørgen Lislott | Deputy Member | 0 companies |
| Anne Kristine Norman | Board of Directors | 0 companies |
| Magnus Granli | Board of Directors | 0 companies |
| Ingunn Dalaker Øderud | Board of Directors | 0 companies |
| Ann Kristin Lislien | Board of Directors | 0 companies |
| Hans Kristian Glesne | Board of Directors | 0 companies |
| Svein Aannestad | Board of Directors | 0 companies |
| Øyvin Gravermoen | Board of Directors | 0 companies |
| Anne Catherine Grøterud | Board of Directors | 0 companies |
| Per Bye | Board of Directors | 0 companies |
| Erling Sandberg | Board of Directors | 0 companies |
| Kari Johanne Foss | Board of Directors | 0 companies |
| Arne Ramberg | Chairman | 0 companies |
| Kjell Tore Finnerud | Board of Directors | 0 companies |
| Gjermund Rønning | Board of Directors | 0 companies |
| John Arne Haugerud | Chairman | 0 companies |
| Torstein Aasen | Board of Directors | 0 companies |
| Øyvind Skikstein | Board of Directors | 0 companies |