| Revenue | NOK 35,2M | +15% |
| EBITDA | NOK 1,2M | -41% |
| Net profit | NOK 312K | -60% |
| Total assets | NOK 52,4M | +1% |
| Equity | NOK 12,1M | +3% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 986 | 9 532 | 10 817 | 11 786 | 12 004 | 11 669 | 13 693 | 14 642 | 17 295 | 19 080 | 20 690 | 23 490 | 24 310 | 28 851 | 31 399 | 30 623 | 35 215 |
| Staff expenses | −0 | −5 917 | −5 891 | −6 207 | −7 219 | −8 786 | −7 777 | −8 736 | −8 977 | −10 161 | −11 917 | −12 596 | −14 209 | −14 523 | −16 504 | −16 568 | −18 381 | −19 623 |
| EBITDA | 0 | 245 | 717 | 746 | 394 | 226 | 502 | 89 | 271 | 410 | 437 | 1 316 | 1 897 | 2 096 | 2 084 | 5 023 | 1 993 | 1 171 |
| Depreciation & amort. | −0 | −461 | −439 | −436 | −434 | −395 | −395 | −395 | −413 | −485 | −493 | −1 235 | −1 702 | −1 746 | −1 785 | −1 773 | −1 678 | −1 641 |
| EBIT | 0 | −216 | 278 | 309 | −40 | −169 | 107 | −306 | −142 | −75 | −56 | 81 | 195 | 350 | 299 | 3 250 | 315 | −470 |
| Net financials | 0 | 50 | 67 | 101 | 180 | 238 | 255 | 274 | 87 | 76 | 85 | 4 | 83 | 114 | −4 | 109 | 463 | 783 |
| Profit before tax | 0 | −166 | 345 | 411 | 140 | 70 | 362 | −32 | −55 | 1 | 29 | 85 | 277 | 464 | 296 | 3 359 | 778 | 312 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −60 | 47 | 68 | 70 | 54 | 302 | 4 | −43 | 1 | 50 | 85 | 277 | 464 | 296 | 3 359 | 778 | 312 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 622 | 7 768 | 8 858 | 9 446 | 8 816 | 10 720 | 7 754 | 8 307 | 26 308 | 38 840 | 44 136 | 47 805 | 47 914 | 47 786 | 48 773 | 51 971 | 52 392 |
| Equity | — | 3 474 | 3 818 | 4 229 | 4 369 | 4 439 | 4 801 | 4 768 | 4 626 | 4 627 | 6 542 | 6 627 | 6 905 | 7 369 | 7 664 | 11 023 | 11 801 | 12 113 |
| Long-term debt | 0 | 2 666 | 2 481 | 2 331 | 2 581 | 2 231 | 1 584 | 1 259 | 1 259 | 14 748 | 22 248 | 29 242 | 33 258 | 32 002 | 30 414 | 29 090 | 30 227 | 29 112 |
| Short-term debt | 0 | 1 483 | 1 469 | 2 298 | 2 496 | 2 146 | 4 335 | 1 726 | 2 421 | 5 673 | 8 626 | 6 918 | 7 643 | 8 543 | 9 707 | 8 661 | 9 942 | 11 166 |
| Total debt | 0 | 4 149 | 3 949 | 4 629 | 5 077 | 4 377 | 5 919 | 2 985 | 3 680 | 20 422 | 30 874 | 36 160 | 40 901 | 40 545 | 40 122 | 37 750 | 40 170 | 40 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2024 | — | — |
OM Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TC Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Kristen Haus | Deputy Member | 0 companies |
| Ole Magne Omdal | Deputy Member | 0 companies |
| Aslaug Kristiansen | Deputy Member | 0 companies |
| Kristine Storesletten Sødal | Chief Executive Officer | 0 companies |
| Torunn Charlotte Nyberg | Deputy Member | 0 companies |
| Rune André Sørtveit Frustøl | Board of Directors | 0 companies |
| Tor Wennesland | Board of Directors | 0 companies |
| Terje-André Kvinlaug | Board of Directors | 0 companies |
| Anne Norunn Tveiten Benestad | Chairman | 0 companies |
| Lena Sannæs | Board of Directors | 0 companies |
| Hanne Sortevik Haaland | Deputy Chairman | 0 companies |
| Inger Berit Eieland Mjølund | Board of Directors | 0 companies |
| Cecilie Thorbjørnsen Mork | Board of Directors | 0 companies |
| Monica Helene Sydgård | Board of Directors | 0 companies |
| Gunvor Karlsen Andresen | Board of Directors | 0 companies |
| Ismail Ahmed Mahammed | Board of Directors | 0 companies |
| Solveig Hyun-Hee Hessaa-Szwinto | Board of Directors | 0 companies |
| Omar Sadiq | Board of Directors | 0 companies |
| Tor Hultmann | Board of Directors | 0 companies |
| Raymond Holberg Bærø | Board of Directors | 0 companies |
| Hildegunn Marie Tønnessen Seip | Board of Directors | 0 companies |
| Stein Christian Salvesen | Board of Directors | 0 companies |
| Petter Natanael Toldnæs | Board of Directors | 0 companies |