| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +52% |
| Net profit | NOK -16K | +52% |
| Total assets | NOK 84K | -7% |
| Equity | NOK -766K | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 595 | 641 | 5 | 243 | 16 | 321 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −17 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 137 | 54 | −50 | −38 | −48 | 26 | −15 | −15 | −17 | 106 | −15 | −12 | −19 | −44 | −17 | −21 | −10 |
| Depreciation & amort. | −0 | −102 | −74 | −74 | −74 | −60 | −24 | −24 | −16 | −16 | −16 | −13 | −13 | −13 | −13 | −13 | −13 | −6 |
| EBIT | 0 | 34 | −19 | −124 | −112 | −108 | 2 | −39 | −31 | −33 | 90 | −28 | −25 | −32 | −56 | −30 | −34 | −16 |
| Net financials | 0 | −97 | −33 | −11 | −37 | −21 | −23 | −27 | −12 | −3 | −8 | 0 | −0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | −63 | −52 | −135 | −149 | −128 | −20 | −66 | −43 | −35 | 82 | −28 | −25 | −32 | −57 | −30 | −34 | −16 |
| Tax | −0 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −88 | −52 | −135 | −149 | −128 | −20 | −66 | −43 | −35 | 82 | −28 | −25 | −32 | −57 | −30 | −34 | −16 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 990 | 560 | 402 | 348 | 263 | 256 | 215 | 199 | 183 | 168 | 155 | 142 | 129 | 116 | 103 | 90 | 84 |
| Equity | — | −24 | −76 | −211 | −359 | −488 | −508 | −575 | −617 | −653 | −571 | −599 | −624 | −656 | −713 | −716 | −750 | −766 |
| Long-term debt | 0 | 608 | 539 | 496 | 496 | 457 | 406 | 334 | 249 | 194 | 166 | 166 | 166 | 166 | 166 | 166 | 166 | 166 |
| Short-term debt | 0 | 405 | 97 | 116 | 212 | 294 | 358 | 456 | 568 | 642 | 572 | 587 | 599 | 618 | 662 | 652 | 673 | 683 |
| Total debt | 0 | 1 014 | 636 | 613 | 708 | 751 | 764 | 790 | 816 | 836 | 739 | 753 | 766 | 785 | 829 | 819 | 840 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Deputy Member | Deputy Member | 2006 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skarfvakki Siida | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Thomas Utsi | Deputy Member | 0 companies |
| John Einar Utsi | Chief Executive Officer | 0 companies |
| Nils Johan Utsi | Chairman | 0 companies |
| Isak Mathis Utsi | Deputy Chairman | 0 companies |
| Ole Ante Utsi | Board of Directors | 0 companies |