| Revenue | NOK 58,8M | -11% |
| EBITDA | NOK 10,2M | -10% |
| Net profit | NOK 8,1M | -9% |
| Total assets | NOK 40,1M | -13% |
| Equity | NOK 26M | +20% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 386 | 14 164 | 11 511 | 15 187 | 12 865 | 12 873 | 13 708 | 15 013 | 20 417 | 23 207 | 30 534 | 44 333 | 34 136 | 37 494 | 34 226 | 51 740 | 66 359 | 58 821 |
| Staff expenses | −0 | −2 552 | −2 979 | −3 770 | −4 957 | −4 601 | −4 838 | −4 695 | −5 167 | −5 476 | −6 847 | −9 201 | −11 478 | −10 690 | −10 925 | −11 649 | −12 806 | −16 868 | −16 590 |
| EBITDA | 0 | 787 | 1 304 | 17 | 471 | 137 | −108 | 436 | 435 | 2 268 | 2 834 | 4 176 | 6 428 | 4 818 | 5 895 | 2 533 | 9 980 | 11 312 | 10 155 |
| Depreciation & amort. | −0 | −38 | −35 | −13 | −18 | −44 | −129 | −145 | −150 | −152 | −121 | −79 | −114 | −124 | −86 | −85 | −166 | −149 | −217 |
| EBIT | 0 | 749 | 1 269 | 4 | 452 | 94 | −237 | 291 | 285 | 2 117 | 2 713 | 4 096 | 6 314 | 4 694 | 5 809 | 2 449 | 9 814 | 11 163 | 9 938 |
| Net financials | 0 | 59 | 68 | 87 | −11 | −10 | −134 | −154 | 83 | 328 | 73 | 274 | 267 | −396 | 194 | 163 | −189 | 294 | 352 |
| Profit before tax | 0 | 808 | 1 337 | 91 | 442 | 84 | −371 | 137 | 367 | 2 445 | 2 786 | 4 370 | 6 581 | 4 297 | 6 003 | 2 611 | 9 625 | 11 457 | 10 290 |
| Tax | −0 | 230 | 385 | 40 | 131 | 31 | −150 | 40 | 102 | 584 | 722 | 1 019 | 1 463 | 955 | 1 325 | 589 | 2 126 | 2 490 | 2 149 |
| Net profit | 0 | 578 | 952 | 51 | 311 | 52 | −221 | 98 | 265 | 1 861 | 2 065 | 3 351 | 5 118 | 3 342 | 4 678 | 2 022 | 7 499 | 8 967 | 8 141 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 008 | 4 631 | 4 115 | 6 601 | 4 712 | 5 441 | 5 203 | 5 260 | 7 992 | 9 328 | 15 223 | 21 320 | 17 126 | 24 548 | 19 520 | 38 413 | 45 831 | 40 087 |
| Equity | — | 1 511 | 1 815 | 1 867 | 2 177 | 2 230 | 2 009 | 2 106 | 2 372 | 3 111 | 3 847 | 5 777 | 7 830 | 9 473 | 11 851 | 13 483 | 17 245 | 21 712 | 25 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 399 | 304 | 786 | 173 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 106 |
| Short-term debt | 0 | 2 497 | 2 815 | 2 248 | 4 424 | 2 084 | 3 128 | 2 310 | 2 715 | 4 798 | 5 481 | 9 445 | 13 490 | 7 653 | 12 696 | 6 038 | 21 167 | 24 119 | 14 018 |
| Total debt | 0 | 2 497 | 2 815 | 2 248 | 4 424 | 2 483 | 3 433 | 3 096 | 2 888 | 4 881 | 5 481 | 9 445 | 13 490 | 7 653 | 12 696 | 6 038 | 21 168 | 24 119 | 14 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obsima Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Haugland | Chief Executive Officer | 0 companies |
| Øyvind Fjeld | Chairman | 0 companies |
| Asbjørn Slettmyr | Board of Directors | 0 companies |