| Revenue | NOK 994,9M | -6% |
| EBITDA | NOK 58,7M | -47% |
| Net profit | NOK 46,6M | -50% |
| Total assets | NOK 480,9M | +3% |
| Equity | NOK 298M | +18% |
| Employees | 53 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 402 543 | 2 272 557 | 2 472 980 | 2 269 140 | 2 561 200 | 2 921 619 | 2 942 105 | 1 446 132 | 1 617 574 | 1 062 814 | 994 865 |
| Staff expenses | −0 | −0 | −0 | −212 358 | −248 085 | −246 082 | −0 | −0 | −277 044 | −283 148 | −280 981 | −0 | −0 |
| EBITDA | 0 | 0 | 455 904 | 737 115 | 1 039 141 | 1 014 001 | 1 266 812 | 1 263 356 | 1 491 145 | 248 534 | 164 309 | 110 349 | 58 743 |
| Depreciation & amort. | −0 | −0 | −125 680 | −69 403 | −102 337 | −103 920 | −92 193 | −83 688 | −59 520 | −56 045 | −22 177 | −486 | −939 |
| EBIT | 0 | 0 | 330 224 | 667 712 | 936 804 | 910 081 | 1 174 619 | 1 179 668 | 1 431 625 | 192 489 | 142 132 | 109 863 | 57 804 |
| Net financials | 0 | 0 | 1 281 231 | 218 755 | −3 124 | 519 240 | 191 419 | 1 738 683 | −9 569 | 15 722 | −15 611 | 9 787 | 7 968 |
| Profit before tax | 0 | 0 | 1 611 455 | 886 467 | 933 679 | 1 429 321 | 1 366 038 | 2 918 351 | 1 422 056 | 208 210 | 126 521 | 119 650 | 65 772 |
| Tax | −0 | −0 | 73 963 | 191 136 | 329 613 | 241 217 | 270 113 | 230 587 | 312 461 | 46 656 | 27 999 | 26 562 | −0 |
| Net profit | 0 | 0 | 1 537 492 | 695 331 | 604 066 | 1 188 104 | 1 095 925 | 2 687 764 | 1 109 594 | 161 555 | 98 522 | 93 088 | 46 629 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 467 081 | 3 185 253 | 3 705 023 | 4 623 904 | 5 830 218 | 9 148 048 | 10 263 976 | 1 239 775 | 515 340 | 466 306 | 480 900 |
| Equity | — | — | 4 746 674 | 2 344 663 | 2 946 451 | 4 130 963 | 5 228 437 | 7 915 339 | 294 774 | 456 796 | 159 236 | 252 063 | 298 046 |
| Long-term debt | 0 | 0 | 25 748 | 34 041 | 28 396 | 22 751 | 17 741 | 12 020 | 1 582 | 1 582 | 437 | 5 261 | 4 933 |
| Short-term debt | 0 | 0 | 526 158 | 766 002 | 690 976 | 430 113 | 550 212 | 1 188 388 | 9 936 009 | 752 611 | 336 170 | 190 861 | 159 865 |
| Total debt | 0 | 0 | 551 906 | 800 043 | 719 372 | 452 864 | 567 953 | 1 200 408 | 9 937 591 | 754 194 | 336 607 | 196 122 | 164 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
VH Deputy Member | Deputy Member | 2022 | — | — |
TC Deputy Member | Deputy Member | 2021 | — | — |
TH Deputy Member | Deputy Member | 2022 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
OC Deputy Member | Deputy Member | 2021 | — | — |
ST Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Takeda Pharmaceuticals Int Ag | Company | 100.0% | 100.0% | 2023 |
Takeda Pharma. Int. Ag (Tpi-Z) | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Koki Sato | Chief Executive Officer | 0 companies |
| Bjørn Lie | Chief Executive Officer | 0 companies |
| Veronica Horpestad Liane | Deputy Member | 0 companies |
| Tone Cecilie Aas | Deputy Member | 0 companies |
| Tom Haugen | Deputy Member | 0 companies |
| Jenny Kristine Rosmer Ihle | Deputy Member | 0 companies |
| Ole Christian Skjennum | Deputy Member | 0 companies |
| Stian Tandberg Sveum | Deputy Member | 0 companies |
| Clara Hallén | Board of Directors | 0 companies |
| Knut Meinich Aastebøl | Board of Directors | 0 companies |
| Karolina Minda | Board of Directors | 0 companies |
| Tone Østberg | Board of Directors | 0 companies |
| Øyvind Løkeberg | Board of Directors | 0 companies |
| Christian Lorentz Storø | Board of Directors | 0 companies |
| Mona Jensen Breivik | Board of Directors | 0 companies |
| Finn Thomlevold Tennøe | Board of Directors | 0 companies |
| Duarte Joao Lourinho Marchand | Chairman | 0 companies |
| Christine Andersen | Board of Directors | 0 companies |
| Ingeborg Rossebø Borgheim | Chairman | 0 companies |