| Revenue | NOK 1,1M | +2% |
| EBITDA | NOK 404K | +197% |
| Net profit | NOK 29K | +104% |
| Total assets | NOK 5M | +2% |
| Equity | NOK 1,7M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 790 | 2 124 | 1 453 | 2 764 | 1 405 | 1 230 | 1 447 | 0 | 0 | 1 376 | 1 343 | 2 071 | 1 051 | 1 018 | 2 326 | 2 200 | 1 059 | 1 075 |
| Staff expenses | −220 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −174 | −200 | −0 |
| EBITDA | 1 292 | 1 507 | 1 112 | 1 765 | 720 | 359 | 600 | 0 | 0 | 612 | 610 | 1 137 | 322 | 287 | 1 417 | 575 | −417 | 404 |
| Depreciation & amort. | −122 | −125 | −131 | −131 | −131 | −131 | −131 | −0 | −0 | −145 | −190 | −190 | −190 | −190 | −176 | −131 | −121 | −142 |
| EBIT | 1 170 | 1 382 | 982 | 1 635 | 590 | 229 | 470 | 0 | 0 | 467 | 420 | 947 | 132 | 96 | 1 240 | 444 | −538 | 261 |
| Net financials | −258 | −234 | −169 | −147 | −101 | −182 | −190 | 0 | 0 | −163 | −161 | −169 | −128 | −110 | −133 | −193 | −227 | −233 |
| Profit before tax | 912 | 1 148 | 813 | 1 488 | 488 | 46 | 280 | 0 | 0 | 304 | 259 | 778 | 4 | −13 | 1 107 | 251 | −765 | 29 |
| Tax | 256 | 320 | 227 | 417 | 137 | 13 | 75 | −0 | −0 | 72 | 59 | 171 | 1 | −1 | 252 | 52 | −0 | −0 |
| Net profit | 656 | 827 | 586 | 1 071 | 351 | 34 | 204 | 0 | 0 | 232 | 200 | 607 | 3 | −12 | 855 | 199 | −765 | 29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 302 | 8 568 | 7 818 | 10 487 | 8 322 | 8 041 | 6 875 | — | — | 5 397 | 5 352 | 6 171 | 5 133 | 4 958 | 6 103 | 5 435 | 4 923 | 5 005 |
| Equity | 593 | 600 | 743 | 1 814 | 1 298 | 1 300 | 902 | — | — | 731 | 931 | 1 538 | 1 541 | 1 529 | 2 385 | 2 395 | 1 631 | 1 659 |
| Long-term debt | 3 856 | 5 898 | 5 807 | 6 891 | 6 213 | 6 315 | 4 971 | 0 | 0 | 3 994 | 4 105 | 3 822 | 3 427 | 3 269 | 2 885 | 2 666 | 3 076 | 0 |
| Short-term debt | 1 853 | 2 071 | 1 268 | 1 782 | 812 | 427 | 1 002 | 0 | 0 | 672 | 316 | 810 | 165 | 160 | 833 | 373 | 217 | 270 |
| Total debt | 5 709 | 7 968 | 7 075 | 8 673 | 7 025 | 6 741 | 5 974 | 0 | 0 | 4 666 | 4 421 | 4 632 | 3 592 | 3 428 | 3 718 | 3 039 | 3 293 | 3 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aase Ryssdal Sæther | Chief Executive Officer | 0 companies |
| Terje Ryssdal | Chief Executive Officer | 0 companies |
| Jostein Bjarne Sæther | Board of Directors | 0 companies |