| Revenue | NOK 300K | -17% |
| EBITDA | NOK 188K | -30% |
| Net profit | NOK -251K | -42% |
| Total assets | NOK 2M | -6% |
| Equity | NOK -1M | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 134 | 619 | 720 | 720 | 660 | 690 | 0 | 0 | 528 | 519 | 332 | 344 | 348 | 432 | 278 | 362 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | 21 | 480 | 545 | 587 | 532 | 452 | 0 | 0 | 276 | 367 | 236 | 276 | 257 | 311 | 176 | 269 | 188 |
| Depreciation & amort. | −0 | −197 | −766 | −781 | −780 | −782 | −782 | −0 | −0 | −431 | −473 | −486 | −395 | −279 | −262 | −222 | −222 | −221 |
| EBIT | −31 | −176 | −286 | −236 | −193 | −251 | −330 | 0 | 0 | −155 | −107 | −250 | −119 | −22 | 50 | −45 | 46 | −33 |
| Net financials | 0 | −227 | −334 | −361 | −421 | −386 | −338 | 0 | 0 | −197 | −182 | −201 | −157 | −136 | −171 | −203 | −223 | −218 |
| Profit before tax | −30 | −403 | −621 | −597 | −615 | −637 | −668 | 0 | 0 | −352 | −289 | −451 | −276 | −158 | −122 | −248 | −177 | −251 |
| Tax | −0 | −124 | −174 | −167 | −72 | −6 | −97 | −0 | −0 | −56 | −58 | −81 | −7 | −5 | −76 | −0 | −0 | −0 |
| Net profit | −30 | −279 | −447 | −430 | −543 | −631 | −571 | 0 | 0 | −295 | −230 | −370 | −269 | −153 | −45 | −248 | −177 | −251 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 9 823 | 8 854 | 8 486 | 7 440 | 7 229 | 5 738 | — | — | 4 512 | 4 221 | 4 159 | 3 150 | 2 895 | 3 091 | 2 715 | 2 185 | 2 045 |
| Equity | 170 | 611 | 544 | 411 | 226 | −405 | −713 | — | — | −750 | −775 | −598 | −841 | −976 | −597 | −604 | −780 | −1 003 |
| Long-term debt | 200 | 8 771 | 8 303 | 7 809 | 7 134 | 7 452 | 6 403 | 0 | 0 | 5 121 | 4 472 | 4 444 | 3 927 | 3 803 | 3 562 | 2 997 | 2 855 | 0 |
| Short-term debt | 40 | 441 | 8 | 267 | 80 | 181 | 48 | 0 | 0 | 142 | 523 | 313 | 64 | 68 | 127 | 322 | 110 | 193 |
| Total debt | 240 | 9 212 | 8 311 | 8 075 | 7 214 | 7 634 | 6 451 | 0 | 0 | 5 263 | 4 996 | 4 758 | 3 991 | 3 871 | 3 689 | 3 319 | 2 965 | 3 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MR Deputy Member | Deputy Member | 2008 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EI Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryssdal Kraft As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Bjarne Sæther | Chief Executive Officer | 0 companies |
| Marianne Ryssdal | Deputy Member | 0 companies |
| Terje Ryssdal | Chief Executive Officer | 0 companies |
| Eirin Ingjer Ryssdal | Deputy Member | 0 companies |
| Aase Ryssdal Sæther | Chairman | 0 companies |